UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 8-K
Current
Report
Pursuant to Section 13 or 15(d) of The Securities Exchange Act of
1934
Date of Report: |
October 29, 2009 |
Date of earliest event reported: |
October 29, 2009 |
OFFICEMAX INCORPORATED
(Exact name of registrant as specified in its charter)
Delaware |
|
1-5057 |
|
82-0100960 |
(State of Incorporation) |
|
(Commission File Number) |
|
(IRS Employer Identification No.) |
263 Shuman Blvd.
Naperville, Illinois 60563
(Address of principal executive offices) (Zip Code)
(630) 438-7800
(Registrants telephone number, including area code)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Item 2.02. Results of Operations and Financial Condition.
On October 29, 2009, OfficeMax Incorporated (the Company) issued an Earnings Release announcing its earnings for the third quarter of 2009. The earnings release is attached hereto as Exhibit 99.1. This information shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934 (the Exchange Act), or otherwise subject to the liability of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933 or the Exchange Act, except as expressly set forth by specific reference to such filing.
Item 5.02. Departure of Directors or Certain Officers; Election of Directors; Appointment of Certain Officers; Compensatory Arrangements of Certain Officers.
Effective October 27, 2009, the Companys Chief Financial Officer, Bruce Besanko, was also appointed Chief Administrative Officer of the Company. In this additional role, Mr. Besanko will have responsibility for certain human resources and procurement functions.
Item 9.01 Financial Statements and Exhibits.
(d) Exhibits.
Exhibit 99.1 OfficeMax Incorporated Earnings Release dated October 29, 2009
2
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Dated: October 29, 2009
|
OFFICEMAX INCORPORATED |
|
|
|
|
|
|
|
|
By: |
/s/ Matthew R. Broad |
|
|
Matthew R. Broad |
|
|
Executive Vice President and General Counsel |
3
EXHIBIT INDEX
Number |
|
Description |
|
|
|
Exhibit 99.1 |
|
OfficeMax Incorporated Earnings Release dated October 29, 2009 |
4
Exhibit 99.1
OfficeMax |
|
News Release
Media Contact |
Investor Contacts |
|
Bill Bonner |
Mike Steele |
Tony Giuliano |
630 864 6066 |
630 864 6826 |
630 864 6820 |
OFFICEMAX REPORTS THIRD QUARTER 2009 FINANCIAL RESULTS AND ANNOUNCES PLAN FOR VOLUNTARY EXCESS CONTRIBUTION OF COMPANY STOCK TO PENSION PLAN
NAPERVILLE, Ill., October 29, 2009 OfficeMaxÒ Incorporated (NYSE: OMX) today announced the results for its third quarter ended September 26, 2009. Total sales were $1,831.9 million in the third quarter of 2009, a decline of 12.6% from the third quarter of 2008. For the third quarter of 2009, OfficeMax reported net income available to OfficeMax common shareholders of $5.7 million, or $0.07 per diluted share.
Sam Duncan, Chairman and CEO of OfficeMax, said, We are proud of the progress we are making with our business in this tough economy. While continued lower sales levels strained our profitability this quarter, we managed to mitigate the impact by reducing costs and improving our operations. Our relentless focus on implementing disciplined growth initiatives, differentiating our business, and increasing our productivity continue to significantly benefit our performance.
Summary Consolidated Results
(in millions, except per-share amounts) |
|
3Q 09 |
|
3Q 08 |
|
YTD 09 |
|
YTD 08 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Sales |
|
$ |
1,831.9 |
|
$ |
2,096.3 |
|
$ |
5,401.5 |
|
$ |
6,383.9 |
|
Sales growth (over prior year period) |
|
-12.6 |
% |
|
|
-15.4 |
% |
|
|
||||
Operating income (loss) |
|
$ |
25.2 |
|
$ |
(681.5 |
) |
$ |
25.2 |
|
$ |
(1,505.5 |
) |
Adjusted operating income |
|
$ |
26.7 |
|
$ |
54.3 |
|
$ |
64.9 |
|
176.9 |
|
|
Adjusted operating income margin |
|
1.5 |
% |
2.6 |
% |
1.2 |
% |
2.8 |
% |
||||
Adjusted diluted income per common share |
|
$ |
0.08 |
|
$ |
0.36 |
|
$ |
0.27 |
|
$ |
1.29 |
|
Cash and cash equivalents |
|
$ |
546.9 |
|
$ |
234.5 |
|
|
|
|
|
||
Available (unused) borrowing capacity |
|
$ |
504.9 |
|
$ |
602.0 |
|
|
|
|
|
The company has calculated adjusted income and adjusted diluted income per share which are non-GAAP financial measures that exclude the effect of certain charges and items described in the footnotes to the accompanying financial statements. A reconciliation to the companys GAAP financial results is included in this press release.
Results for the third quarter of 2009 and 2008 included certain charges and other items that are not considered indicative of core operating activities. Third quarter 2009 results included $1.5 million of pre-tax severance and other charges recorded in the Contract segment related to a reorganization of
1
our customer service centers. Third quarter 2008 results included a $735.8 million non-cash impairment charge (pre-tax) related to the timber installment notes receivable from Lehman recorded in the Corporate and Other segment and $18.2 million of additional net interest expense related to the timber installment notes receivable and related securitization notes.
Excluding the items described above, adjusted operating income in the third quarter of 2009 was $26.7 million, or 1.5% of sales, compared to adjusted operating income of $54.3 million, or 2.6% of sales in the third quarter of 2008. Adjusted net income available to OfficeMax common shareholders in the third quarter of 2009 was $6.6 million, or $0.08 per diluted share, compared to adjusted net income available to OfficeMax common shareholders of $28.0 million, or $0.36 per diluted share, in the third quarter of 2008.
Contract Segment Results
(in millions) |
|
3Q 09 |
|
3Q 08 |
|
YTD 09 |
|
YTD 08 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Sales |
|
$ |
899.6 |
|
$ |
1,049.1 |
|
$ |
2,708.8 |
|
$ |
3,356.1 |
|
Sales growth (over prior year period) |
|
-14.3 |
% |
|
|
-19.3 |
% |
|
|
||||
Gross profit margin |
|
20.0 |
% |
21.8 |
% |
20.5 |
% |
22.1 |
% |
||||
Adjusted operating income margin |
|
1.1 |
% |
3.4 |
% |
1.6 |
% |
4.3 |
% |
||||
OfficeMax Contract segment sales decreased 14.3% (12.8% after adjusting for the foreign currency exchange rate impact) to $899.6 million in the third quarter of 2009 compared to the third quarter of 2008, reflecting a U.S. Contract operations sales decline of 15.4%, and an International Contract operations sales decline of 11.6% in U.S. dollars (a sales decrease of 6.5% in local currencies). The U.S. Contract sales decline in the third quarter primarily reflects weaker sales from existing corporate accounts. Both U.S. and International Contract operations showed modest improvements in the rates of sales declines compared to the two previous quarters.
Contract segment gross margin decreased to 20.0% in the third quarter of 2009 from 21.8% in the third quarter of 2008, primarily due to softer market conditions, a sales mix shift to a higher percentage of lower-margin consumable items, lower sales of off-contract items, and higher customer acquisition and retention expense. Contract segment operating, selling & administrative expense as a percentage of sales increased to 18.9% in the third quarter of 2009 from 18.4% in the third quarter of 2008, primarily due to deleveraging of fixed operating expenses from lower sales and higher incentive compensation expense. Contract segment operating income was $8.6 million in the third quarter of 2009. Contract segment adjusted operating income was $10.1 million, or 1.1% of sales, in the third quarter of 2009 compared to operating income of $35.5 million, or 3.4% of sales, in the third quarter of 2008.
Retail Segment Results
(in millions) |
|
3Q 09 |
|
3Q 08 |
|
YTD 09 |
|
YTD 08 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Sales |
|
$ |
932.3 |
|
$ |
1,047.2 |
|
$ |
2,692.7 |
|
$ |
3,027.8 |
|
Same-store sales growth (over prior year period) |
|
-11.5 |
% |
|
|
-12.2 |
% |
|
|
||||
Gross profit margin |
|
27.4 |
% |
28.5 |
% |
27.5 |
% |
28.3 |
% |
||||
Adjusted operating income margin |
|
3.0 |
% |
2.8 |
% |
1.9 |
% |
2.0 |
% |
||||
OfficeMax Retail segment sales decreased 11.0% to $932.3 million in the third quarter of 2009 compared to the third quarter of 2008, reflecting a same-store sales decrease of 11.5% (a same-store
2
sales decrease of 10.0% in local currencies), partially offset by sales from new stores. Retail same-store sales for the third quarter of 2009 declined across all major product categories primarily due to weaker small business and consumer spending, unfavorable Mexican Peso exchange rates, and the influenza epidemic in Mexico.
Retail segment gross margin decreased to 27.4% in the third quarter of 2009 from 28.5% in the third quarter of 2008, primarily due to deleveraging of fixed occupancy costs from the same-store sales decrease. Retail segment operating, selling & administrative expense as a percentage of sales decreased to 24.4% in the third quarter of 2009 compared to 25.7% in the third quarter of 2008 primarily due to targeted cost controls, property tax settlements in the third quarter of 2009, and lower store pre-opening expenses, partially offset by deleveraging of payroll expenses due to lower sales and higher incentive compensation expense. Retail segment operating income was $28.4 million, or 3.0% of sales, in the third quarter of 2009 compared to operating income of $29.1 million, or 2.8% of sales in the third quarter of 2008.
OfficeMax ended the third quarter of 2009 with a total of 1,010 retail stores, consisting of 932 retail stores in the U.S. and 78 retail stores in Mexico. During the third quarter of 2009, OfficeMax closed one retail store in the U.S. and one in Mexico. For the full year 2009, OfficeMax expects to open 12 retail stores, and to close up to 25 retail stores, of which, 11 have opened and 23 have closed during the first nine months of 2009.
Corporate and Other Segment Results
The OfficeMax Corporate and Other segment includes support staff services and certain other expenses that are not fully allocated to the Retail and Contract segments. Corporate and Other segment operating expense was $11.7 million in the third quarter of 2009 compared to adjusted operating income of $10.3 million in the third quarter of 2008. The increase was primarily due to higher pension expense and incentive compensation expense.
Balance Sheet and Cash Flow
As of September 26, 2009, OfficeMax had total debt of $332.5 million, excluding $1,470.0 million of timber securitization notes, which have recourse limited to the timber installment notes receivable and related guarantees. At the end of the third quarter of 2009, OfficeMax had $546.9 million in cash and cash equivalents, and $504.9 million in available (unused) borrowing capacity. The companys $504.9 million of unused borrowing capacity under both its primary revolving credit facility and its new Canadian revolving credit facility reflects a combined available borrowing base of $569.9 million, zero outstanding borrowings, and $65.0 million of standby letters of credit.
During the first nine months of 2009, OfficeMax generated $369.1 million of cash from operations which reflected significant reductions in inventory levels and good working capital management and included $72 million of federal tax refunds and $46 million from 2009 borrowings on accumulated earnings held in company-owned life insurance policies.
OfficeMax invested $5.4 million for capital expenditures in the third quarter of 2009 compared to $36.1 million in the third quarter of 2008. OfficeMax expects capital expenditures for full year 2009 to be in the range of $30 million to $40 million.
Voluntary Excess Contribution to Pension Plan
OfficeMax also announced its intent to make a voluntary excess contribution of approximately $100 million in OfficeMax common stock to its qualified pension plans by the end of this year. The net effect of the contribution on earnings per share, including the impact of increased shares outstanding, is expected to be minimal in 2009 and accretive in 2010. Based on actuarial assumptions, this excess
3
2009 contribution is expected to reduce required pension contributions over the next five years by approximately $100 million.
As of December 27, 2008, the pension plan was underfunded by $435 million. According to a current estimate of plan assets (including the impact of the voluntary contribution of stock) and projected discounted obligations, the underfunding would be reduced to approximately $300 million.
Outlook
Given the projected weak economic climate, OfficeMax reaffirms that its expectations remain very cautious for the fourth quarter of 2009. The company expects sales in the fourth quarter of 2009 will decline on a year-over-year basis, but improve sequentially compared to the third quarter. The company expects a greater gross margin rate decline on a year-over-year basis in the fourth quarter of 2009 than it experienced in the third quarter, along with additional incentive compensation expense accruals similar to the level accrued in the third quarter. As a result, OfficeMax expects a fourth quarter of 2009 operating loss.
Mr. Duncan concluded, Given that we continue to anticipate macro employment trends will not turn positive until well into 2010, we are maintaining our prudent approach to managing our business and building upon our strong capital position. We are confident that we are pursuing the right strategy and initiatives to ensure we achieve sustainable benefits and competitive advantages. The goal of our current actions and plans is to position our business to return to recent peak profitability levels. We expect to share these longer term plans during the first part of 2010.
Forward-Looking Statements
Certain statements made in this press release and other written or oral statements made by or on behalf of the company constitute forward-looking statements within the meaning of the federal securities laws, including statements regarding the companys future performance, as well as managements expectations, beliefs, intentions, plans, estimates or projections relating to the future. Management believes that these forward-looking statements are reasonable. However, the company cannot guarantee that future events will not impact the return on the company stock contributed to the pension plan and affect the future funding obligations we predict, or that its actual results will be consistent with the forward-looking statements and you should not place undue reliance on them. These statements are based on current expectations and speak only as of the date they are made. The company undertakes no obligation to publicly update or revise any forward-looking statement, whether as a result of future events, new information or otherwise. Important factors regarding the company that may cause results to differ from expectations are included in the companys Annual Report on Form 10-K for the year ended December 27, 2008, under Item 1A Risk Factors, and in the companys other filings with the SEC.
Conference Call Information
OfficeMax will host a webcast and conference call with analysts and investors to review its third quarter 2009 financial results today at 10:00 a.m. Eastern Time (9:00 a.m. Central Time). The live audio webcast of the conference call can be accessed via the Internet by visiting the OfficeMax website at http://investor.officemax.com. The webcast will be archived and available online for one year following the call and will be posted on the Presentations page located within the Investors section of the OfficeMax website.
4
OfficeMax Incorporated (NYSE: OMX) is a leader in both business-to-business office products solutions and retail office products. The OfficeMax mission is simple. We help our customers do their best work. The company provides office supplies and paper, in-store print and document services through OfficeMax ImPress®, technology products and solutions, and furniture to consumers and to large, medium and small businesses. OfficeMax customers are served by over 30,000 associates through direct sales, catalogs, e-commerce and more than 1,000 stores. To find the nearest OfficeMax, call 1-877-OFFICEMAX. For more information, visit www.officemax.com.
# # #
5
OFFICEMAX INCORPORATED AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(unaudited)
(thousands)
|
|
September 26, |
|
December 27, |
|
||
|
|
2009 |
|
2008 |
|
||
|
|
|
|
|
|
||
ASSETS |
|
|
|
|
|
||
Current assets: |
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
546,946 |
|
$ |
170,779 |
|
Receivables, net |
|
534,020 |
|
566,846 |
|
||
Inventories |
|
742,765 |
|
949,401 |
|
||
Deferred income taxes and receivables |
|
125,096 |
|
105,140 |
|
||
Other current assets |
|
54,090 |
|
62,850 |
|
||
Total current assets |
|
2,002,917 |
|
1,855,016 |
|
||
|
|
|
|
|
|
||
Property and equipment: |
|
|
|
|
|
||
Property and equipment |
|
1,306,502 |
|
1,289,279 |
|
||
Accumulated depreciation |
|
(857,899 |
) |
(798,551 |
) |
||
Property and equipment, net |
|
448,603 |
|
490,728 |
|
||
|
|
|
|
|
|
||
Intangible assets, net |
|
84,233 |
|
81,793 |
|
||
Timber notes receivable |
|
899,250 |
|
899,250 |
|
||
Deferred income taxes |
|
354,528 |
|
436,182 |
|
||
Other non-current assets |
|
344,539 |
|
410,614 |
|
||
|
|
|
|
|
|
||
Total assets |
|
$ |
4,134,070 |
|
$ |
4,173,583 |
|
|
|
|
|
|
|
||
LIABILITIES AND EQUITY |
|
|
|
|
|
||
Current liabilities: |
|
|
|
|
|
||
Current portion of debt |
|
$ |
39,143 |
|
$ |
64,452 |
|
Income taxes payable |
|
16,090 |
|
18,288 |
|
||
Accounts payable |
|
676,010 |
|
755,797 |
|
||
Accrued liabilities and other |
|
366,316 |
|
358,934 |
|
||
Total current liabilities |
|
1,097,559 |
|
1,197,471 |
|
||
|
|
|
|
|
|
||
Long-term debt: |
|
|
|
|
|
||
Long-term debt, less current portion |
|
293,342 |
|
289,922 |
|
||
Timber notes securitized |
|
1,470,000 |
|
1,470,000 |
|
||
Total long-term debt |
|
1,763,342 |
|
1,759,922 |
|
||
|
|
|
|
|
|
||
Other long-term obligations: |
|
|
|
|
|
||
Compensation and benefits |
|
494,893 |
|
502,447 |
|
||
Other long-term liabilities |
|
415,474 |
|
401,869 |
|
||
Total other long-term liabilities |
|
910,367 |
|
904,316 |
|
||
|
|
|
|
|
|
||
Noncontrolling interest in joint venture |
|
28,264 |
|
21,871 |
|
||
|
|
|
|
|
|
||
Shareholders equity: |
|
|
|
|
|
||
Preferred stock |
|
37,685 |
|
42,565 |
|
||
Common stock |
|
190,731 |
|
189,943 |
|
||
Additional paid-in capital |
|
926,038 |
|
925,328 |
|
||
Accumulated deficit |
|
(599,625 |
) |
(600,095 |
) |
||
Accumulated other comprehensive loss |
|
(220,291 |
) |
(267,738 |
) |
||
Total shareholders equity |
|
334,538 |
|
290,003 |
|
||
|
|
|
|
|
|
||
Total liabilities and equity |
|
$ |
4,134,070 |
|
$ |
4,173,583 |
|
6
OFFICEMAX INCORPORATED AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited)
(thousands, except per-share amounts)
|
|
Quarter Ended |
|
||||
|
|
September 26, |
|
September 27, |
|
||
|
|
2009 |
|
2008 |
|
||
|
|
|
|
|
|
||
Sales |
|
$ |
1,831,947 |
|
$ |
2,096,337 |
|
Cost of goods sold and occupancy costs |
|
1,397,215 |
|
1,569,870 |
|
||
Gross profit |
|
434,732 |
|
526,467 |
|
||
|
|
|
|
|
|
||
Operating expenses: |
|
|
|
|
|
||
Operating and selling expenses |
|
339,043 |
|
394,590 |
|
||
General and administrative expenses |
|
69,019 |
|
77,664 |
|
||
Goodwill and other asset impairments (a) |
|
|
|
735,750 |
|
||
Other operating expenses (b) |
|
1,473 |
|
|
|
||
Total operating expenses |
|
409,535 |
|
1,208,004 |
|
||
|
|
|
|
|
|
||
Operating income (loss) |
|
25,197 |
|
(681,537 |
) |
||
|
|
|
|
|
|
||
Other income (expense): |
|
|
|
|
|
||
Interest expense (a) |
|
(19,289 |
) |
(29,822 |
) |
||
Interest income (a) |
|
10,873 |
|
3,318 |
|
||
Other expense, net |
|
(3 |
) |
(25 |
) |
||
|
|
(8,419 |
) |
(26,529 |
) |
||
|
|
|
|
|
|
||
Income (loss) before income taxes |
|
16,778 |
|
(708,066 |
) |
||
Income tax benefit (expense) |
|
(9,942 |
) |
276,415 |
|
||
|
|
|
|
|
|
||
Net income (loss) attributable to OfficeMax and noncontrolling interest |
|
6,836 |
|
(431,651 |
) |
||
Joint venture results attributable to noncontrolling interest |
|
(558 |
) |
(232 |
) |
||
|
|
|
|
|
|
||
Net income (loss) attributable to OfficeMax |
|
6,278 |
|
(431,883 |
) |
||
|
|
|
|
|
|
||
Preferred dividends |
|
(622 |
) |
(812 |
) |
||
|
|
|
|
|
|
||
Net income (loss) available to OfficeMax common shareholders |
|
$ |
5,656 |
|
$ |
(432,695 |
) |
|
|
|
|
|
|
||
Basic income (loss) per common share |
|
$ |
0.07 |
|
$ |
(5.70 |
) |
|
|
|
|
|
|
||
Diluted income (loss) per common share |
|
$ |
0.07 |
|
$ |
(5.70 |
) |
|
|
|
|
|
|
||
Weighted Average Shares |
|
|
|
|
|
||
Basic |
|
76,285 |
|
75,931 |
|
||
Diluted |
|
77,152 |
|
75,931 |
|
(a) In the third quarter of 2008, a $735.8 million non-cash impairment-related charge was recorded in the Corporate and Other segment related to the timber installment notes receivable due from Lehman (installment notes). In addition, we stopped accruing interest income on the installment notes as of the last interest payment date (April 29, 2008), while continuing to accrue interest expense on the Lehman guaranteed securitization notes payable until the default date (October 29, 2008). This resulted in $18.2 million of additional net interest expense. The cumulative effect of these items was a reduction of net income (loss) available to OfficeMax common shareholders by $460.7 million or $6.06 per diluted share.
(b) The third quarter of 2009 includes a $1.5 million charge in our Contract segment related to the reorganization of our customer service centers. This charge reduced net income (loss) available to OfficeMax common shareholders by $0.9 million, or $0.01 per diluted share.
7
OFFICEMAX INCORPORATED AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited)
(thousands, except per-share amounts)
|
|
Nine Months Ended |
|
||||
|
|
September 26, |
|
September 27, |
|
||
|
|
2009 |
|
2008 |
|
||
|
|
|
|
|
|
||
Sales |
|
$ |
5,401,549 |
|
$ |
6,383,899 |
|
Cost of goods sold and occupancy costs |
|
4,106,346 |
|
4,786,026 |
|
||
Gross profit |
|
1,295,203 |
|
1,597,873 |
|
||
|
|
|
|
|
|
||
Operating expenses: |
|
|
|
|
|
||
Operating and selling expenses |
|
1,021,343 |
|
1,191,688 |
|
||
General and administrative expenses |
|
208,917 |
|
229,305 |
|
||
Goodwill and other asset impairments (a)(b) |
|
|
|
1,671,090 |
|
||
Other operating expenses (c) |
|
39,710 |
|
11,274 |
|
||
Total operating expenses |
|
1,269,970 |
|
3,103,357 |
|
||
|
|
|
|
|
|
||
Operating income (loss) |
|
25,233 |
|
(1,505,484 |
) |
||
|
|
|
|
|
|
||
Other income (expense): |
|
|
|
|
|
||
Interest expense (a) |
|
(57,956 |
) |
(89,144 |
) |
||
Interest income (a)(d) |
|
36,449 |
|
46,900 |
|
||
Other income, net (e) |
|
2,837 |
|
20,679 |
|
||
|
|
(18,670 |
) |
(21,565 |
) |
||
|
|
|
|
|
|
||
Income (loss) before income taxes |
|
6,563 |
|
(1,527,049 |
) |
||
Income tax benefit (expense) |
|
(4,425 |
) |
265,481 |
|
||
|
|
|
|
|
|
||
Net income (loss) attributable to OfficeMax and noncontrolling interest |
|
2,138 |
|
(1,261,568 |
) |
||
Joint venture results attributable to noncontrolling interest |
|
1,111 |
|
(1,191 |
) |
||
|
|
|
|
|
|
||
Net income (loss) attributable to OfficeMax |
|
3,249 |
|
(1,262,759 |
) |
||
|
|
|
|
|
|
||
Preferred dividends |
|
(2,159 |
) |
(2,839 |
) |
||
|
|
|
|
|
|
||
Net income (loss) available to OfficeMax common shareholders |
|
$ |
1,090 |
|
$ |
(1,265,598 |
) |
|
|
|
|
|
|
||
Basic income (loss) per common share |
|
$ |
0.01 |
|
$ |
(16.69 |
) |
|
|
|
|
|
|
||
Diluted income (loss) per common share |
|
$ |
0.01 |
|
$ |
(16.69 |
) |
|
|
|
|
|
|
||
Weighted Average Shares |
|
|
|
|
|
||
Basic |
|
76,233 |
|
75,831 |
|
||
Diluted |
|
76,846 |
|
75,831 |
|
(a) In the first nine months of 2008, a $735.8 million non-cash impairment-related charge was recorded in the Corporate and Other segment related to the timber installment notes receivable due from Lehman (installment notes). In addition, we stopped accruing interest income on the installment notes as of the last interest payment date (April 29, 2008), while continuing to accrue interest expense on the Lehman guaranteed securitization notes payable until the default date (October 29, 2008). This resulted in $18.2 million of additional net interest expense. The cumulative effect of these items was a reduction of net income (loss) available to OfficeMax common shareholders by $460.7 million or $6.06 per diluted share.
(b) The first nine months of 2008 includes $935.3 million non-cash charges related to impairment of goodwill, tradenames and fixed assets. These charges are recorded by segment in the following manner: Contract $464.0 million and Retail $471.3 million. The charges reduced net income (loss) available to OfficeMax common shareholders by $909.3 million or $11.99 per diluted share.
(c) The first nine months of 2009 includes $31.2 million of charges in our Retail segment related to store closures as well as severance and other charges of $8.4 million in our Contract segment, principally related to reorganizations of our U.S. and Canadian sales forces and customer service centers. In total, these charges reduced net income (loss) available to OfficeMax common shareholders by $24.1 million, or $0.32 per diluted share.
The first nine months of 2008 includes $14.4 million of severance and other charges related to the reorganization of Retail store and field management and the consolidation of the Contract segments manufacturing facilities in New Zealand. The first nine months of 2008 also includes a $3.1 million gain related to the sold legacy Voyageur Panel business. These items reduced net income (loss) available to OfficeMax common shareholders by $7.0 million, or $0.09 per diluted share.
(d) The first nine months of 2009 includes $4.4 million of interest income related to a tax escrow balance established in a prior period in connection with our legacy Voyager Panel business sold in 2004. This item increased net income (loss) available to OfficeMax common shareholders by $2.7 million, or $0.04 per diluted share.
(e) Other income includes income related to the companys investment in Boise Cascade, L.L.C. of $2.6 million and $20.5 million in 2009 and 2008, respectively. The large distribution in 2008 was primarily related to Boises sale of a majority interest in their paper and packaging and newsprint business. These items increased net income (loss) available to OfficeMax common shareholders $1.6 million, or $0.02 per diluted share in 2009 and $12.5 million, or $0.16 per diluted share in 2008.
8
OFFICEMAX INCORPORATED AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)
(thousands)
|
|
Nine Months Ended |
|
||||
|
|
September 26, |
|
September 27, |
|
||
|
|
2009 |
|
2008 |
|
||
|
|
|
|
|
|
||
Cash provided by operations: |
|
|
|
|
|
||
Net income (loss) attributable to OfficeMax and noncontrolling interest |
|
$ |
2,138 |
|
$ |
(1,261,568 |
) |
Items in net income (loss) not using (providing) cash: |
|
|
|
|
|
||
Depreciation and amortization |
|
88,693 |
|
105,235 |
|
||
Non-cash impairment charges |
|
|
|
1,671,090 |
|
||
Non-cash deferred taxes on impairment charges |
|
|
|
(319,363 |
) |
||
Other |
|
10,002 |
|
(6,801 |
) |
||
Changes in operating assets and liabilities: |
|
|
|
|
|
||
Receivables and inventory |
|
255,219 |
|
144,903 |
|
||
Accounts payable and accrued liabilities |
|
(94,038 |
) |
(19,431 |
) |
||
Income taxes and other |
|
107,122 |
|
(67,337 |
) |
||
Cash provided by operations |
|
369,136 |
|
246,728 |
|
||
|
|
|
|
|
|
||
Cash provided by (used for) investment: |
|
|
|
|
|
||
Expenditures for property and equipment |
|
(23,946 |
) |
(112,065 |
) |
||
Other |
|
40,816 |
|
9,440 |
|
||
Cash provided by (used for) investment |
|
16,870 |
|
(102,625 |
) |
||
|
|
|
|
|
|
||
Cash used for financing: |
|
|
|
|
|
||
Cash dividends paid |
|
(3,052 |
) |
(34,359 |
) |
||
Changes in debt, net |
|
(21,810 |
) |
(26,392 |
) |
||
Other |
|
1,453 |
|
130 |
|
||
Cash used for financing |
|
(23,409 |
) |
(60,621 |
) |
||
|
|
|
|
|
|
||
Effect of exchange rates on cash and cash equivalents |
|
13,570 |
|
(1,608 |
) |
||
Increase in cash and cash equivalents |
|
376,167 |
|
81,874 |
|
||
Cash and cash equivalents at beginning of period |
|
170,779 |
|
152,637 |
|
||
|
|
|
|
|
|
||
Cash and cash equivalents at end of period |
|
$ |
546,946 |
|
$ |
234,511 |
|
9
OFFICEMAX INCORPORATED AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
NON-GAAP RECONCILIATION
(unaudited)
(millions, except per-share amounts)
|
|
Quarter Ended |
|
||||||||||||||||
|
|
September 26, 2009 |
|
September 27, 2008 |
|
||||||||||||||
|
|
As |
|
|
|
As |
|
As |
|
|
|
As |
|
||||||
|
|
Reported |
|
Adjustments |
|
Adjusted |
|
Reported |
|
Adjustments |
|
Adjusted |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Sales |
|
$ |
1,831.9 |
|
$ |
|
|
$ |
1,831.9 |
|
$ |
2,096.3 |
|
$ |
|
|
$ |
2,096.3 |
|
Cost of goods sold and occupancy costs |
|
1,397.2 |
|
|
|
1,397.2 |
|
1,569.8 |
|
|
|
1,569.8 |
|
||||||
Gross profit |
|
434.7 |
|
|
|
434.7 |
|
526.5 |
|
|
|
526.5 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Operating and selling expenses |
|
339.0 |
|
|
|
339.0 |
|
394.5 |
|
|
|
394.5 |
|
||||||
General and administrative expenses |
|
69.0 |
|
|
|
69.0 |
|
77.7 |
|
|
|
77.7 |
|
||||||
Goodwill and other asset impairments (a) |
|
|
|
|
|
|
|
735.8 |
|
(735.8 |
) |
|
|
||||||
Other operating expenses (b) |
|
1.5 |
|
(1.5 |
) |
|
|
|
|
|
|
|
|
||||||
Total operating expenses |
|
409.5 |
|
(1.5 |
) |
408.0 |
|
1,208.0 |
|
(735.8 |
) |
472.2 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Operating income (loss) |
|
25.2 |
|
1.5 |
|
26.7 |
|
(681.5 |
) |
735.8 |
|
54.3 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Interest, net (a) |
|
(8.4 |
) |
|
|
(8.4 |
) |
(26.6 |
) |
18.2 |
|
(8.4 |
) |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Income (loss) before income taxes |
|
16.8 |
|
1.5 |
|
18.3 |
|
(708.1 |
) |
754.0 |
|
45.9 |
|
||||||
Income tax benefit (expense) |
|
(9.9 |
) |
(0.6 |
) |
(10.5 |
) |
276.4 |
|
(293.3 |
) |
(16.9 |
) |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net income (loss) attributable to OfficeMax and noncontrolling interest |
|
6.9 |
|
0.9 |
|
7.8 |
|
(431.7 |
) |
460.7 |
|
29.0 |
|
||||||
Joint venture results attributable to noncontrolling interest |
|
(0.6 |
) |
|
|
(0.6 |
) |
(0.2 |
) |
|
|
(0.2 |
) |
||||||
Net income (loss) attributable to OfficeMax |
|
6.3 |
|
0.9 |
|
7.2 |
|
(431.9 |
) |
460.7 |
|
28.8 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Preferred dividends |
|
(0.6 |
) |
|
|
(0.6 |
) |
(0.8 |
) |
|
|
(0.8 |
) |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net income (loss) available to OfficeMax common shareholders |
|
$ |
5.7 |
|
$ |
0.9 |
|
$ |
6.6 |
|
$ |
(432.7 |
) |
$ |
460.7 |
|
$ |
28.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Basic income (loss) per common share |
|
$ |
0.07 |
|
$ |
0.01 |
|
$ |
0.08 |
|
$ |
(5.70 |
) |
$ |
6.07 |
|
$ |
0.37 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Diluted income (loss) per common share |
|
$ |
0.07 |
|
$ |
0.01 |
|
$ |
0.08 |
|
$ |
(5.70 |
) |
$ |
6.06 |
|
$ |
0.36 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Weighted Average Shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Basic |
|
76,285 |
|
|
|
76,285 |
|
75,931 |
|
|
|
75,931 |
|
||||||
Diluted |
|
77,152 |
|
|
|
77,152 |
|
75,931 |
|
|
|
77,114 |
|
(a) In the third quarter of 2008, a $735.8 million non-cash impairment-related charge was recorded in the Corporate and Other segment related to the timber installment notes receivable due from Lehman (installment notes). In addition, we stopped accruing interest income on the installment notes as of the last interest payment date (April 29, 2008), while continuing to accrue interest expense on the Lehman guaranteed securitization notes payable until the default date (October 29, 2008). This resulted in $18.2 million of additional net interest expense. The cumulative effect of these items was a reduction of net income (loss) available to OfficeMax common shareholders by $460.7 million or $6.06 per diluted share.
(b) The third quarter of 2009 includes a $1.5 million charge in our Contract segment related to the reorganization of our customer service centers. This charge reduced net income (loss) available to OfficeMax common shareholders by $0.9 million, or $0.01 per diluted share.
10
OFFICEMAX INCORPORATED AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
NON-GAAP RECONCILIATION
(unaudited)
(millions, except per-share amounts)
|
|
Nine Months Ended |
|
||||||||||||||||
|
|
September 26, 2009 |
|
September 27, 2008 |
|
||||||||||||||
|
|
As |
|
|
|
As |
|
As |
|
|
|
As |
|
||||||
|
|
Reported |
|
Adjustments |
|
Adjusted |
|
Reported |
|
Adjustments |
|
Adjusted |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Sales |
|
$ |
5,401.5 |
|
$ |
|
|
$ |
5,401.5 |
|
$ |
6,383.9 |
|
$ |
|
|
$ |
6,383.9 |
|
Cost of goods sold and occupancy costs |
|
4,106.3 |
|
|
|
4,106.3 |
|
$ |
4,786.0 |
|
|
|
4,786.0 |
|
|||||
Gross profit |
|
1,295.2 |
|
|
|
1,295.2 |
|
1,597.9 |
|
|
|
1,597.9 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Operating and selling expenses |
|
1,021.4 |
|
|
|
1,021.4 |
|
1,191.7 |
|
|
|
1,191.7 |
|
||||||
General and administrative expenses |
|
208.9 |
|
|
|
208.9 |
|
229.3 |
|
|
|
229.3 |
|
||||||
Goodwill and other asset impairments (a)(b) |
|
|
|
|
|
|
|
1,671.1 |
|
(1,671.1 |
) |
|
|
||||||
Other operating expenses (c) |
|
39.7 |
|
(39.7 |
) |
|
|
11.3 |
|
(11.3 |
) |
|
|
||||||
Total operating expenses |
|
1,270.0 |
|
(39.7 |
) |
1,230.3 |
|
3,103.4 |
|
(1,682.4 |
) |
1,421.0 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Operating income (loss) |
|
25.2 |
|
39.7 |
|
64.9 |
|
(1,505.5 |
) |
1,682.4 |
|
176.9 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Interest, net (b)(d) |
|
(21.4 |
) |
(4.4 |
) |
(25.8 |
) |
(42.2 |
) |
18.2 |
|
(24.0 |
) |
||||||
Other income, net (e) |
|
2.8 |
|
(2.6 |
) |
0.2 |
|
20.7 |
|
(20.5 |
) |
0.2 |
|
||||||
|
|
(18.6 |
) |
(7.0 |
) |
(25.6 |
) |
(21.5 |
) |
(2.3 |
) |
(23.8 |
) |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Income (loss) before income taxes |
|
6.6 |
|
32.7 |
|
39.3 |
|
(1,527.0 |
) |
1,680.1 |
|
153.1 |
|
||||||
Income tax benefit (expense) |
|
(4.4 |
) |
(12.4 |
) |
(16.8 |
) |
265.4 |
|
(315.6 |
) |
(50.2 |
) |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net income (loss) attributable to OfficeMax and noncontrolling interest |
|
2.2 |
|
20.3 |
|
22.5 |
|
(1,261.6 |
) |
1,364.5 |
|
102.9 |
|
||||||
Joint venture results attributable to noncontrolling interest |
|
1.1 |
|
(0.5 |
) |
0.6 |
|
(1.2 |
) |
|
|
(1.2 |
) |
||||||
Net income (loss) attributable to OfficeMax |
|
3.3 |
|
19.8 |
|
23.1 |
|
(1,262.8 |
) |
1,364.5 |
|
101.7 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Preferred dividends |
|
(2.2 |
) |
|
|
(2.2 |
) |
(2.8 |
) |
|
|
(2.8 |
) |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net income (loss) available to OfficeMax common shareholders |
|
$ |
1.1 |
|
$ |
19.8 |
|
$ |
20.9 |
|
$ |
(1,265.6 |
) |
$ |
1,364.5 |
|
$ |
98.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Basic income (loss) per common share |
|
$ |
0.01 |
|
$ |
0.26 |
|
$ |
0.27 |
|
$ |
(16.69 |
) |
$ |
17.99 |
|
$ |
1.30 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Diluted income (loss) per common share |
|
$ |
0.01 |
|
$ |
0.26 |
|
$ |
0.27 |
|
$ |
(16.69 |
) |
$ |
17.98 |
|
$ |
1.29 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Weighted Average Shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Basic |
|
76,233 |
|
|
|
76,233 |
|
75,831 |
|
|
|
75,831 |
|
||||||
Diluted |
|
76,846 |
|
|
|
76,846 |
|
75,831 |
|
|
|
76,915 |
|
(a) The first nine months of 2008 includes $935.3 million non-cash charges related to impairment of goodwill, tradenames and fixed assets. These charges are recorded by segment in the following manner: Contract $464.0 million and Retail $471.3 million. The charges reduced net income (loss) available to OfficeMax common shareholders by $909.3 million or $11.99 per diluted share.
(b) In the first nine months of 2008, a $735.8 million non-cash impairment-related charge was recorded in the Corporate and Other segment related to the timber installment notes receivable due from Lehman (installment notes). In addition, we stopped accruing interest income on the installment notes as of the last interest payment date (April 29, 2008), while continuing to accrue interest expense on the Lehman guaranteed securitization notes payable until the default date (October 29, 2008). This resulted in $18.2 million of additional net interest expense. The cumulative effect of these items was a reduction of net income (loss) available to OfficeMax common shareholders by $460.7 million or $6.06 per diluted share.
(c) The first nine months of 2009 includes $31.2 million of charges in our Retail segment related to store closures as well as severance and other charges of $8.4 million in our Contract segment, principally related to reorganizations of our U.S. and Canadian sales forces and customer service centers. In total, these charges reduced net income (loss) available to OfficeMax common shareholders by $24.1 million, or $0.32 per diluted share.
The first nine months of 2008 includes $14.4 million of severance and other charges related to the reorganization of Retail store and field management and the consolidation of the Contract segments manufacturing facilities in New Zealand. The first nine months of 2008 also includes a $3.1 million gain related to the sold legacy Voyageur Panel business. These items reduced net income (loss) available to OfficeMax common shareholders by $7.0 million, or $0.09 per diluted share.
(d) The first nine months of 2009 includes $4.4 million of interest income related to a tax escrow balance established in a prior period in connection with our legacy Voyager Panel business sold in 2004. This item increased net income (loss) available to OfficeMax common shareholders by $2.7 million, or $0.04 per diluted share.
(e) Other income includes income related to the companys investment in Boise Cascade, L.L.C. of $2.6 million and $20.5 million in 2009 and 2008, respectively. The large distribution in 2008 was primarily related to Boises sale of a majority interest in their paper and packaging and newsprint business. These items increased net income (loss) available to OfficeMax common shareholders $1.6 million, or $0.02 per diluted share in 2009 and $12.5 million, or $0.16 per diluted share in 2008.
11
OFFICEMAX INCORPORATED AND SUBSIDIARIES
CONTRACT SEGMENT STATEMENTS OF OPERATIONS
(unaudited)
(millions, except per-share amounts)
|
|
Quarter Ended |
|
||||||||
|
|
September 26, |
|
|
|
September 27, |
|
|
|
||
|
|
2009 |
|
|
|
2008 |
|
|
|
||
Sales |
|
$ |
899.6 |
|
|
|
$ |
1,049.1 |
|
|
|
Cost of goods sold and occupancy costs |
|
719.9 |
|
|
|
820.6 |
|
|
|
||
Gross profit |
|
179.7 |
|
20.0 |
% |
228.5 |
|
21.8 |
% |
||
|
|
|
|
|
|
|
|
|
|
||
Operating expenses: |
|
|
|
|
|
|
|
|
|
||
Operating expenses (a) |
|
169.6 |
|
18.9 |
% |
193.0 |
|
18.4 |
% |
||
Other operating expenses |
|
1.5 |
|
0.1 |
% |
|
|
0.0 |
% |
||
Total operating expenses |
|
171.1 |
|
19.0 |
% |
193.0 |
|
18.4 |
% |
||
|
|
|
|
|
|
|
|
|
|
||
Operating income |
|
$ |
8.6 |
|
1.0 |
% |
$ |
35.5 |
|
3.4 |
% |
|
|
|
|
|
|
|
|
|
|
||
Non-GAAP Reconciliation |
|
|
|
|
|
|
|
|
|
||
Operating income |
|
$ |
8.6 |
|
1.0 |
% |
$ |
35.5 |
|
3.4 |
% |
Other operating expenses |
|
1.5 |
|
0.1 |
% |
|
|
0.0 |
% |
||
Adjusted operating income |
|
$ |
10.1 |
|
1.1 |
% |
$ |
35.5 |
|
3.4 |
% |
|
|
Nine Months Ended |
|
||||||||
|
|
September 26, |
|
|
|
September 27, |
|
|
|
||
|
|
2009 |
|
|
|
2008 |
|
|
|
||
Sales |
|
$ |
2,708.8 |
|
100.0 |
% |
$ |
3,356.1 |
|
100.0 |
% |
Cost of goods sold and occupancy costs |
|
2,153.0 |
|
|
|
2,614.1 |
|
|
|
||
Gross profit |
|
555.8 |
|
20.5 |
% |
742.0 |
|
22.1 |
% |
||
|
|
|
|
|
|
|
|
|
|
||
Operating expenses: |
|
|
|
|
|
|
|
|
|
||
Operating expenses (a) |
|
511.8 |
|
18.9 |
% |
597.3 |
|
17.8 |
% |
||
Goodwill and other asset impairments |
|
|
|
0.0 |
% |
464.0 |
|
13.8 |
% |
||
Other operating expenses |
|
8.4 |
|
0.3 |
% |
2.4 |
|
0.1 |
% |
||
Total operating expenses |
|
520.2 |
|
19.2 |
% |
1,063.7 |
|
31.7 |
% |
||
|
|
|
|
|
|
|
|
|
|
||
Operating income (loss) |
|
$ |
35.6 |
|
1.3 |
% |
$ |
(321.7 |
) |
-9.6 |
% |
|
|
|
|
|
|
|
|
|
|
||
Non-GAAP Reconciliation |
|
|
|
|
|
|
|
|
|
||
Operating income (loss) |
|
$ |
35.6 |
|
1.3 |
% |
$ |
(321.7 |
) |
-9.6 |
% |
Goodwill and other asset impairments |
|
|
|
0.0 |
% |
464.0 |
|
13.8 |
% |
||
Other operating expenses |
|
8.4 |
|
0.3 |
% |
2.4 |
|
0.1 |
% |
||
Adjusted operating income |
|
$ |
44.0 |
|
1.6 |
% |
$ |
144.7 |
|
4.3 |
% |
(a) Operating expenses includes operating and selling expenses as well as general and administrative expenses.
12
OFFICEMAX INCORPORATED AND SUBSIDIARIES
RETAIL SEGMENT STATEMENTS OF OPERATIONS
(unaudited)
(millions, except per-share amounts)
|
|
Quarter Ended |
|
||||||||
|
|
September 26, |
|
|
|
September 27, |
|
|
|
||
|
|
2009 |
|
|
|
2008 |
|
|
|
||
Sales |
|
$ |
932.3 |
|
|
|
$ |
1,047.2 |
|
|
|
Cost of goods sold and occupancy costs |
|
677.2 |
|
|
|
749.2 |
|
|
|
||
Gross profit |
|
255.1 |
|
27.4 |
% |
298.0 |
|
28.5 |
% |
||
|
|
|
|
|
|
|
|
|
|
||
Operating expenses: |
|
|
|
|
|
|
|
|
|
||
Operating expenses (a) |
|
226.7 |
|
24.4 |
% |
268.9 |
|
25.7 |
% |
||
Other operating expenses |
|
|
|
0.0 |
% |
|
|
0.0 |
% |
||
Total operating expenses |
|
226.7 |
|
24.4 |
% |
268.9 |
|
25.7 |
% |
||
|
|
|
|
|
|
|
|
|
|
||
Operating income |
|
$ |
28.4 |
|
3.0 |
% |
$ |
29.1 |
|
2.8 |
% |
|
|
|
|
|
|
|
|
|
|
||
Non-GAAP Reconciliation |
|
|
|
|
|
|
|
|
|
||
Operating income |
|
$ |
28.4 |
|
3.0 |
% |
$ |
29.1 |
|
2.8 |
% |
Other operating expenses |
|
|
|
0.0 |
% |
|
|
0.0 |
% |
||
Adjusted operating income |
|
$ |
28.4 |
|
3.0 |
% |
$ |
29.1 |
|
2.8 |
% |
|
|
Nine Months Ended |
|
||||||||
|
|
September 26, |
|
|
|
September 27, |
|
|
|
||
|
|
2009 |
|
|
|
2008 |
|
|
|
||
Sales |
|
$ |
2,692.7 |
|
100.0 |
% |
$ |
3,027.8 |
|
100.0 |
% |
Cost of goods sold and occupancy costs |
|
1,953.3 |
|
|
|
2,172.0 |
|
|
|
||
Gross profit |
|
739.4 |
|
27.5 |
% |
855.8 |
|
28.3 |
% |
||
|
|
|
|
|
|
|
|
|
|
||
Operating expenses: |
|
|
|
|
|
|
|
|
|
||
Operating expenses (a) |
|
687.7 |
|
25.6 |
% |
794.6 |
|
26.3 |
% |
||
Goodwill and other asset impairments |
|
|
|
0.0 |
% |
471.3 |
|
15.6 |
% |
||
Other operating expenses |
|
31.2 |
|
1.1 |
% |
12.0 |
|
0.4 |
% |
||
Total operating expenses |
|
718.9 |
|
26.7 |
% |
1,277.9 |
|
42.3 |
% |
||
|
|
|
|
|
|
|
|
|
|
||
Operating income (loss) |
|
$ |
20.5 |
|
0.8 |
% |
$ |
(422.1 |
) |
-14.0 |
% |
|
|
|
|
|
|
|
|
|
|
||
Non-GAAP Reconciliation |
|
|
|
|
|
|
|
|
|
||
Operating income (loss) |
|
$ |
20.5 |
|
0.8 |
% |
$ |
(422.1 |
) |
-14.0 |
% |
Goodwill and other asset impairments |
|
|
|
0.0 |
% |
471.3 |
|
15.6 |
% |
||
Other operating expenses |
|
31.2 |
|
1.1 |
% |
12.0 |
|
0.4 |
% |
||
Adjusted operating income |
|
$ |
51.7 |
|
1.9 |
% |
$ |
61.2 |
|
2.0 |
% |
(a) Operating expenses includes operating and selling expenses as well as general and administrative expenses.
13
Reconciliation of non-GAAP Measures to GAAP Measures
We evaluate our results of operations before certain costs including facility closure, severance related items, asset impairments, income related to our investment in Boise Cascade, L.L.C. and interest income related to a tax escrow balance, as they are not indicative of our core operating activities. We believe our presentation of financial measures before, or excluding, these items, which are non-GAAP measures, enhances our investors overall understanding of our recurring operational performance and provides useful information to both investors and management to evaluate the ongoing operations and prospects of OfficeMax by providing better comparisons. Whenever we use non-GAAP financial measures, we designate these measures as adjusted and provide a reconciliation of non-GAAP financial measures to the most closely applicable GAAP financial measure. Investors are encouraged to review the related GAAP financial measures and the reconciliation of these non-GAAP financial measures to their most directly comparable GAAP financial measure. In the preceding tables, we reconcile our non-GAAP financial measures to our reported GAAP financial results for the third quarter and first nine months of both 2009 and 2008.
Although we believe the non-GAAP financial measures enhance an investors understanding of our performance, our management does not itself, nor does it suggest that investors should, consider such non-GAAP financial measures in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. The non-GAAP financial measures we use may not be consistent with the presentation of similar companies in our industry. However, we present such non-GAAP financial measures in reporting our financial results to provide investors with an additional tool to evaluate our operating results in a manner that focuses on what we believe to be our ongoing business operations.
14