1

                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549
                                   FORM 10-Q/A


(Mark One)

[ ]      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
         EXCHANGE ACT OF 1934
                                                        
For the quarterly period ended March 26, 1994 
                               

                                       OR

[ ]      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

For the transition period from ____________________to_______________________

Commission file number 1-10948

                              OFFICE DEPOT, INC.
- ----------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

              Delaware                               59-2663954
- ----------------------------------------------------------------------------
      (State or other jurisdiction of             (I.R.S. Employer
      incorporation or organization)              Identification No.)

2200 Old Germantown Road, Delray Beach, Florida                   33445
- ----------------------------------------------------------------------------
   (Address of principal executive offices)                      Zip Code)

                                (407) 278-4800
- ----------------------------------------------------------------------------
             (Registrant's telephone number including area code)

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports) and (2) has been subject to such
filing requirement for the past 90 days.

                         Yes    X           No  
                             ------            ------
The registrant had 96,375,636 shares of common stock outstanding as of May 4,
1994.





                                       1
   2




                               OFFICE DEPOT, INC.

                                     INDEX


                                                                 Page
Part I.  FINANCIAL INFORMATION

         Item 1  Financial Statements

                 Consolidated Statements of Earnings
                 for the 13 Weeks Ended March 26, 1994           
                 and March 27, 1993                                3
                                                                   
                 Consolidated Balance Sheets as of
                 March 26, 1994 and December 25, 1993              4

                 Consolidated Statements of Cash Flows
                 for the 13 Weeks Ended March 26, 1994           
                 and March 27, 1993                                5

                 Notes to Consolidated Financial Statements        6


SIGNATURE                                                          7





                                       2
   3
                      OFFICE DEPOT, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF EARNINGS
                    (In thousands, except per share amounts)
                                  (Unaudited)



13 Weeks 13 Weeks Ended Ended March 26, March 27, 1994 1993 --------- --------- Sales $ 994,845 $ 582,115 Cost of goods sold and occupancy costs 762,725 448,483 --------- --------- Gross profit 232,120 133,632 Store and warehouse operating and selling expenses 159,261 92,544 Pre-opening expenses 1,259 1,605 General and administrative expenses 27,611 15,610 Amortization of goodwill 1,269 15 --------- --------- 189,400 109,774 --------- --------- Operating profit 42,720 23,858 Interest expense (income), net 3,242 681 --------- --------- Earnings before income taxes 39,478 23,177 Income taxes 16,556 9,039 --------- --------- Net earnings $ 22,922 $ 14,138 ========= ========= Earnings per common and common equivalent share $ 0.23 $ 0.15 ========= ========= Average common and common equivalent shares 99,343 92,831 ========= =========
3 4 OFFICE DEPOT, INC. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (In thousands, except share and per share amounts)
March 26, December 25, 1994 1993 ---------- ------------ (Unaudited) ASSETS Current Assets Cash and cash equivalents $ 98,875 $ 138,498 Receivables, net of allowances 174,732 165,182 Merchandise inventories 705,400 643,773 Deferred income taxes 26,185 25,931 Prepaid expenses and refundable income taxes 6,534 4,778 ---------- ---------- Total current assets 1,011,726 978,162 Property and Equipment 384,645 339,825 Less accumulated depreciation and amortization 89,893 77,681 ---------- ---------- 294,752 262,144 Goodwill, net of amortization 199,155 200,462 Other Assets 24,604 23,131 ---------- ---------- $1,530,237 $1,463,899 ========== ========== LIABILITIES AND STOCKHOLDERS' EQUITY Current Liabilities Accounts payable $ 414,596 $ 393,185 Accrued expenses 120,098 128,129 Income Taxes 20,728 12,786 Current maturities of long-term debt 2,922 3,105 ---------- ---------- Total current liabilities 558,344 537,205 Long-Term Debt, less current maturities 15,566 16,229 Deferred Taxes and Other Credits 6,114 5,478 Zero Coupon, Convertible, Subordinated Notes 354,177 350,298 Common Stockholders' Equity Common stock - authorized 200,000,000 shares of $.01 par value; issued 97,558,621 in 1994 and 95,609,233 in 1993 976 956 Additional paid-in capital 433,142 427,326 Foreign currency translation adjustment 557 383 Retained earnings 163,111 127,774 Less: 1,442,298 shares of treasury stock (1,750) (1,750) ---------- ---------- 596,036 554,689 ---------- ---------- $1,530,237 $1,463,899 ========== ==========
4 5 OFFICE DEPOT, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS Increase (Decrease) in Cash and Cash Equivalents (In thousands) (Unaudited)
13 Weeks Ended 13 Weeks Ended March 26, March 27, 1994 1993 -------------- -------------- Cash flows from operating activities Cash received from customers $ 996,188 $ 589,420 Cash paid for inventory (797,149) (397,234) Cash paid for store and warehouse operating, selling and general administrative expenses (189,818) (122,680) Interest received 1,261 1,427 Interest paid (624) (224) Taxes paid (10,902) (122) ----------- ----------- Net cash provided (used) by operating activities (1,044) 70,587 ----------- ----------- Cash flows from investing activities Capital expenditures-net (41,619) (17,290) Cash acquired 1,721 - ----------- ----------- Net cash used in investing activities (39,898) (17,290) ---------- ---------- Cash flows from financing activities Proceeds from exercise of stock options 3,665 2,423 Foreign currency translation adjustment 174 (48) Proceeds from long- and short-term borrowing 56 - Payments on long- and short-term debt (2,576) (606) ----------- ----------- Net cash provided by financing activities 1,319 1,769 ----------- ----------- Net increase (decrease) in cash and cash equivalents (39,623) 55,066 Cash and equivalents at beginning of period 138,498 130,192 ----------- ----------- Cash and equivalents at end of period $ 98,875 $ 185,258 =========== =========== Reconciliation of net earnings to net cash provided (used) by operating activities Net earnings $ 22,922 $ 14,138 Adjustments to reconcile net earnings to net cash provided (used) by operating activities Depreciation and amortization 10,829 6,024 Changes in assets and liabilities Decrease in accounts receivable 2,276 20,906 Decrease (increase) in inventory (55,614) 54,645 Decrease (increase) in prepaid expenses and other assets (1,423) 3,362 Increase (decrease) in accounts payable and other liabilities 19,966 (28,488) ----------- ----------- Total adjustments (23,966) 56,449 ----------- ----------- Net cash provided (used) by operating activities $ (1,044) $ 70,587 =========== ===========
5 6 OFFICE DEPOT, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 1. The interim financial statements as of March 26, 1994 and for the 13 week periods ended March 26, 1994 and March 27, 1993 are unaudited; however, such interim statements reflect all adjustments (consisting only of normal recurring accruals) necessary for a fair presentation of the financial position and the results of operations for the interim periods presented. The results of operations for the interim periods presented are not necessarily indicative of the results to be expected for the full year. The interim financial statements should be read in conjunction with the audited financial statements for the year ended December 25, 1993. 2. Average common and common equivalent shares utilized in computing first quarter earnings per share include approximately 3,423,000 and 3,191,000 shares in 1994 and 1993, respectively, as a result of applying the treasury stock method to outstanding stock options. 3. In February 1994, the Company completed the acquisitions of L. E. Muran Co., Inc. ("Muran"), a Boston-based contract stationer, and Yorkship Press, Inc. ("Yorkship"), a contract stationer servicing Philadelphia and southern New Jersey. The Company issued 1,557,164 shares of common stock in connection with these acquisitions. These acquisitions were accounted for on a "pooling of interests" basis. Results of operations for the 13 weeks ended March 26, 1994 include the results of operations of Muran and Yorkship since December 26, 1993. Results of operations and financial position as of and prior to December 25, 1993 have not been adjusted due to immateriality. An adjustment to increase retained earnings as of December 26, 1993 in the amount of $12,414,000 has been made. 4. The Consolidated Statements of Cash Flows for the 13 weeks ended March 26, 1994 and March 27, 1993 do not include noncash financing transactions of $2,096,000 and $2,119,000, respectively, relating to additional paid-in-capital associated with tax benefits of stock options exercised. In addition, the Consolidated Statements of Cash Flows for the 13 weeks ended March 26, 1994 and March 27, 1993 do not include noncash financing transactions of $3,879,000 and $1,884,000, respectively, associated with accreted interest on convertible, subordinated notes. 6 7 SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. OFFICE DEPOT, INC. (Registrant) Date: May 10, 1993 By: /s/Barry J. Goldstein ---------------------------- Barry J. Goldstein Executive Vice President-Finance and Chief Financial Officer 7