Form 8-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

Date of Report: November 6, 2012

Commission file number 1-10948

 

 

OFFICE DEPOT, INC.

(Exact name of registrant as specified in its charter)

 

 

 

Delaware   59-2663954

(State or other jurisdiction

of incorporation or organization)

 

(I.R.S. Employer

Identification No.)

6600 North Military Trail,

Boca Raton, Florida

  33496
(Address of principal executive offices)   (Zip Code)

(561) 438-4800

(Registrant’s telephone number, including area code)

Former name or former address, if changed since last report: N/A

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 


ITEM 2.02. RESULTS OF OPERATIONS AND FINANCIAL CONDITION

Attached hereto as Exhibit 99.1 and incorporated by reference herein is Office Depot, Inc.’s news release dated November 6, 2012, announcing its financial results for its fiscal third quarter 2012. This release also contains forward-looking statements relating to Office Depot’s fiscal year 2012.

This information is furnished pursuant to Item 2.02 of Form 8-K. The information in this report shall not be treated as filed for purposes of the Securities Exchange Act of 1934, as amended.

ITEM 9.01. FINANCIAL STATEMENTS AND EXHIBITS

 

Exhibit 99.1 News release of Office Depot, Inc. issued on November 6, 2012.

 

2


SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

    OFFICE DEPOT, INC.
Date: November 6, 2012     By:   /S/ ELISA D. GARCIA C.
      Elisa D. Garcia C.
     

Executive Vice President, General Counsel

and Corporate Secretary

 

3

News release of Office Depot, Inc. issued on November 6, 2012

Exhibit 99.1

 

LOGO

CONTACTS:

Brian Turcotte

Investor Relations

561-438-3657

brian.turcotte@officedepot.com

Brian Levine

Public Relations

561-438-2895

brian.levine@officedepot.com

OFFICE DEPOT ANNOUNCES THIRD QUARTER 2012 RESULTS

BOCA RATON, Fla., November 6, 2012 — Office Depot, Inc. (NYSE: ODP), a leading global provider of office supplies and services, today announced results for the fiscal quarter ended September 29, 2012.

THIRD QUARTER RESULTS 1

Total Company sales for the third quarter of 2012 were approximately $2.7 billion, down 5% compared to the third quarter of 2011. On a constant currency basis, third quarter 2012 sales were down approximately 3% versus prior year.

The Company reported a net loss, after preferred stock dividends, of $70 million or $0.25 per diluted share in the third quarter of 2012, compared to net earnings, after preferred stock dividends, of $92 million or $0.28 per share in the third quarter of 2011.

 

 

Third quarter 2012 results included approximately $8 million of charges primarily related to restructuring activities and actions to improve future operating performance, and approximately $88 million related to non-cash asset impairment charges with $73 million recognized in the North American Retail Division and $15 million recognized in the International Division.

 

 

Excluding the restructuring and impairment charges (after tax), third quarter 2012 net earnings, after preferred stock dividends, would have been approximately $18 million or $0.06 per share.

 

 

Third quarter 2011 results included approximately $6 million of charges primarily related to restructuring activities and other costs intended to improve efficiency and benefit operations in future periods, as well as a benefit from the reversal of approximately $99 million of combined tax and interest accruals for uncertain tax positions. Excluding these charges and the benefit from the reversal of accruals, the Company would have had a net loss, after preferred stock dividends, of about $700 thousand or zero cents per share in the third quarter of 2011.

“We are pleased that these results reflect successful execution against our strategic plan, even in this challenging economic environment,” said Neil Austrian, Chairman and Chief Executive Officer of Office Depot. “We have a great team that is committed to improving the performance of Office Depot now and into the future.”

 

 

1 

Includes non-GAAP information. Third quarter 2011 and 2012 results include charges for restructuring actions and activities to improve future operating performance. Third quarter 2012 results also include non-cash asset impairment charges while third quarter 2011 results also include a benefit from the reversal of tax and interest accruals for uncertain tax positions. Additional information is provided in our Form 10-Q for the fiscal quarter ended September 29, 2012. Reconciliations from GAAP to non-GAAP financial measures can be found in this release, as well as in the Investor Relations section of our corporate web site, www.officedepot.com, under the category Financial Information.


Total company gross profit margin increased approximately 90 basis points in the third quarter of 2012 compared to the prior year period, with increases recognized in North American Retail and North American Business Solutions.

Total Company operating expenses increased by $54 million in the third quarter of 2012 compared to the prior year period. Total Company operating expenses in the third quarter of 2012, when adjusted for impairment and restructuring charges, would have decreased by $36 million versus the prior year period.

Earnings, before interest and taxes (EBIT), adjusted for charges, were $54 million in the third quarter of 2012, compared to EBIT, adjusted for charges, of $30 million in the prior year period.

The effective tax rate for the third quarter of 2012 was -6% compared to -139% for the same period in 2011. The third quarter of 2011 effective tax rate includes the reversal of $66 million in accruals for uncertain tax positions.

The Company ended the third quarter of 2012 with free cash flow of $190 million, a significant increase compared with free cash flow of $139 million reported in the prior year period.

North American Retail Division Real Estate Strategy

The non-cash asset impairment charge of $73 million recorded in the North American Retail Division operating profit was the result of the Company’s review of the North American Retail Division’s real estate strategy that was completed in the third quarter of 2012. This strategy involves the review of each location in the current portfolio to downsize to either small- or mid- size format, relocate, remodel, or close at the end of the base lease term. This review, combined with adjusted sales assumptions and continued store performance, served as a basis for the company’s quarterly asset impairment review.

THIRD QUARTER DIVISION RESULTS

North American Retail Division

The North American Retail Division reported third quarter 2012 sales of approximately $1.2 billion, a decrease of 5% compared to the prior year.

Comparable store sales in the 1,090 stores that have been open for more than one year, and aligned to match the same selling weeks, decreased 4% for the third quarter of 2012. Sales of computers and their related products were down significantly in the third quarter versus prior year, while sales of tablets and e-readers increased. Copy and Print sales increased while office furniture declined. Sales in the supplies category were flat, while ink and toner sales increased slightly. Average order value was slightly negative in the third quarter and customer transaction counts declined approximately 4% compared to the same period last year.

The North American Retail Division reported an operating loss of $21 million in the third quarter of 2012, compared to operating profit of $42 million in the same period last year. Included in the third quarter 2012 operating loss are approximately $74 million of charges, primarily related to a store asset impairment charge. Excluding the charges, the increase in operating profit reflects year-over-year gross margin improvement of approximately 180 basis points, including lower occupancy costs, and a decline in payroll and general and administrative costs, partially offset by the negative flow-through impact of lower sales.

At the end of the third quarter of 2012, Office Depot operated 1,114 stores in the U.S. and Puerto Rico. The division opened one new store and closed four during the third quarter of 2012.

 

2


North American Business Solutions Division

The North American Business Solutions Division reported third quarter 2012 sales of approximately $827 million, a 1% increase compared to the prior year on a fiscal basis. On a calendar-adjusted basis to match the same selling weeks, third quarter sales were relatively flat versus prior year.

Contract channel sales across small, medium and large customer groups increased during the third quarter versus prior year. This growth is attributed to continued success acquiring new customers, particularly enterprise level accounts, and improved sales across solution categories, including furniture, Copy and Print, and cleaning and break room supplies. Sales weakness continued among the federal and state government accounts as these customers experience ongoing budgetary pressures. However, sales to education-related customers increased during the third quarter compared to the same period in 2011. In the direct channel, the year-over-year sales decline was attributable to lower purchases from customers who shop using catalogs and place orders through inbound call centers. Conversely, e-commerce traffic and average order value were up as the division continued to invest behind this important customer touch point.

The North American Business Solutions Division reported operating profit of approximately $55 million in the third quarter of 2012 compared to $39 million in the third quarter of 2011. Included in third quarter 2012 operating profit are approximately $2 million of charges for severance costs related to restructuring actions. The favorable comparison to the prior year includes approximately 110 basis points of higher gross margin driven by sales and margin initiatives, lower supply chain costs and reduced professional fees, partially offset by higher advertising expenses.

International Division

The International Division reported third quarter 2012 sales of $692 million, a decrease of 12% in U.S. dollars and a decrease of 4% in constant currency compared to the prior year.

Total European contract sales decreased low single-digits in the third quarter versus the prior year as growth in Germany and flat sales in the U.K., were more than offset by weakness in other countries. In Asia, the contract channel reported a high single-digit sales increase compared with one year ago. While the rate of decline improved versus the second quarter in the European direct channel, third quarter sales were lower than one year ago. The London Olympics had a significant negative impact on the U.K. business during the third quarter of 2012. European retail channel sales in the third quarter decreased low single-digits compared to prior year. While sales in France were relatively flat, weakness in Sweden drove the overall European retail channel decline. In Asia, South Korean retail reported high single-digit sales growth in the third quarter.

The International Division reported operating profit for the third quarter of 2012 of approximately $1 million, compared to $19 million in the same period of 2011. Included in these measures of Division operating profit are approximately $19 million of charges related to asset impairments and restructuring actions in 2012, and $4 million of restructuring charges in the same period in 2011. Excluding the charges in both periods, the remaining decrease in Division third quarter 2012 operating profit reflects the negative flow-through impact of lower sales, partially offset by a decrease in operating expenses from prior process improvement actions, as well as, lower advertising and payroll expenses.

The movement in exchange rates had a minimal impact on International Division operating profit in the third quarter of 2012 compared to the same period in 2011.

Office Depot de Mexico

Office Depot’s Latin American joint venture, Office Depot de Mexico, reported third quarter 2012 sales of $316 million, an increase of 3% in U.S. dollars and an increase of 10% in constant currency versus the prior year. The joint venture added one store during the third quarter for a total of 253 stores and distribution facilities in Mexico, Central America and Colombia at quarter end. Third quarter 2012 net

 

3


income was approximately $21 million, versus $18 million reported one year ago. Office Depot accounts for this investment using the equity method and the 50% share of Office Depot de Mexico’s net income is presented in the Company’s Miscellaneous income, net in the Condensed Consolidated Statement of Operations.

Other Matters

At the end of the third quarter of 2012, the Company had $620 million in cash and cash equivalents on hand and availability under the Amended and Restated Credit Agreement of $700 million, for a total of $1.3 billion in available liquidity.

Additional information on the Company’s third quarter results can be found in our Form 10-Q filed with the Securities and Exchange Commission on November 6, 2012. Additional information on the Company’s third quarter results can also be found in the Investor Relations section of our corporate website, www.officedepot.com, under the category Financial Information.

Non-GAAP Reconciliation

A reconciliation of GAAP results to non-GAAP results excluding certain items is presented in this release and also may be found in the Investor Relations section of our corporate website, www.officedepot.com, under the category Financial Information.

 

Conference Call Information

Office Depot will hold a conference call for investors and analysts at 9:00 a.m. (Eastern Time) today. The conference call will be available to all investors via Web cast at http://investor.officedepot.com. Interested parties may contact Investor Relations at 561-438-0278 for further information.

 

4


About Office Depot

Office Depot provides office supplies and services through 1,675 worldwide retail stores, a field sales force, top-rated catalogs and global e-commerce operations. Office Depot has annual sales of approximately $11.5 billion, employs about 39,000 associates and serves customers in 60 countries around the world.

Office Depot’s common stock is listed on the New York Stock Exchange under the symbol ODP. Additional press information can be found at: http://mediarelations.officedepot.com and http://socialpress.officedepot.com/.

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS: The Private Securities Litigation Reform Act of 1995, as amended, (the “Act”) provides protection from liability in private lawsuits for “forward-looking” statements made by public companies under certain circumstances, provided that the public company discloses with specificity the risk factors that may impact its future results. We want to take advantage of the “safe harbor” provisions of the Act. Certain statements made in this press release are forward-looking statements under the Act. Except for historical financial and business performance information, statements made in this press release should be considered forward-looking as referred to in the Act. Much of the information that looks towards future performance of our company is based on various factors and important assumptions about future events that may or may not actually come true. As a result, our operations and financial results in the future could differ materially and substantially from those we have discussed in the forward-looking statements made in this press release. Certain risks and uncertainties are detailed from time to time in our filings with the United States Securities and Exchange Commission (“SEC”). You are strongly urged to review all such filings for a more detailed discussion of such risks and uncertainties. The Company’s SEC filings are readily obtainable at no charge at www.sec.gov and at www.freeEDGAR.com, as well as on a number of other commercial web sites.

 

5


OFFICE DEPOT, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands, except share and per share amounts)

(Unaudited)

 

     September 29,
2012
    December 31,
2011
    September 24,
2011
 

Assets

      

Current assets:

      

Cash and cash equivalents

   $ 619,532      $ 570,681      $ 452,652   

Receivables, net

     833,895        862,831        918,580   

Inventories, net

     1,004,925        1,146,974        1,124,013   

Prepaid expenses and other current assets

     141,146        163,646        165,620   
  

 

 

   

 

 

   

 

 

 

Total current assets

     2,599,498        2,744,132        2,660,865   

Property and equipment, net

     871,153        1,067,040        1,081,905   

Goodwill

     63,983        61,899        61,608   

Other intangible assets

     17,272        35,223        36,752   

Deferred income taxes, net

     39,923        47,791        37,913   

Other assets

     358,021        294,899        291,448   
  

 

 

   

 

 

   

 

 

 

Total assets

   $ 3,949,850      $ 4,250,984      $ 4,170,491   
  

 

 

   

 

 

   

 

 

 

Liabilities and stockholders’ equity

      

Current liabilities:

      

Trade accounts payable

   $ 867,249      $ 993,636      $ 877,090   

Accrued expenses and other current liabilities

     960,113        1,010,011        1,039,776   

Income taxes payable

     7,088        7,389        4,052   

Short-term borrowings and current maturities of long-term debt

     185,075        36,401        35,253   
  

 

 

   

 

 

   

 

 

 

Total current liabilities

     2,019,525        2,047,437        1,956,171   

Deferred income taxes and other long-term liabilities

     380,852        452,313        464,586   

Long-term debt, net of current maturities

     486,039        648,313        647,674   
  

 

 

   

 

 

   

 

 

 

Total liabilities

     2,886,416        3,148,063        3,068,431   
  

 

 

   

 

 

   

 

 

 

Commitments and contingencies

      

Redeemable preferred stock, net (liquidation preference – $406,773 in September 2012, $377,729 in December 2011, and $368,516 in September 2011)

     386,401        363,636        355,979   
  

 

 

   

 

 

   

 

 

 

Stockholders’ equity:

      

Office Depot, Inc. stockholders’ equity:

      

Common stock—authorized 800,000,000 shares of $.01 par value; issued shares – 291,146,086 in September 2012, 286,430,567 in December 2011 and 286,382,961 in September 2011

     2,911        2,864        2,864   

Additional paid-in capital

     1,126,787        1,138,542        1,143,938   

Accumulated other comprehensive income

     213,892        194,522        216,273   

Accumulated deficit

     (608,919     (539,124     (559,474

Treasury stock, at cost – 5,915,268 shares in September

2012 and December and September 2011

     (57,733     (57,733     (57,733
  

 

 

   

 

 

   

 

 

 

Total Office Depot, Inc. stockholders’ equity

     676,938        739,071        745,868   

Noncontrolling interests

     95        214        213   
  

 

 

   

 

 

   

 

 

 

Total equity

     677,033        739,285        746,081   
  

 

 

   

 

 

   

 

 

 

Total liabilities and equity

   $ 3,949,850      $ 4,250,984      $ 4,170,491   
  

 

 

   

 

 

   

 

 

 

 

6


OFFICE DEPOT, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except per share amounts)

(Unaudited)

 

     13 Weeks Ended     39 Weeks Ended  
     September 29,     September 24,     September 29,     September 24,  
     2012     2011     2012     2011  

Sales

   $ 2,692,933      $ 2,836,737      $ 8,072,892      $ 8,519,838   

Cost of goods sold and occupancy costs

     1,858,209        1,981,717        5,608,930        5,992,578   
  

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

     834,724        855,020        2,463,962        2,527,260   

Store and warehouse operating and selling expenses

     636,761        668,093        1,928,308        2,007,973   

Recovery of purchase price

     —          —          (68,314     —     

Asset impairment

     87,998        4,528        129,753        5,197   

General and administrative expenses

     165,065        163,282        510,272        492,608   
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating profit (loss)

     (55,100     19,117        (36,057     21,482   

Other income (expense):

        

Interest income

     482        317        1,804        1,158   

Interest expense

     (16,947     17,306        (49,128     (19,512

Loss on extinguishment of debt

     —          —          (12,110     —     

Miscellaneous income, net

     13,073        5,536        26,019        19,869   
  

 

 

   

 

 

   

 

 

   

 

 

 

Earnings (loss) before income taxes

     (58,492     42,276        (69,472     22,997   

Income tax expense (benefit)

     3,433        (58,573     341        (52,346
  

 

 

   

 

 

   

 

 

   

 

 

 

Net earnings (loss)

     (61,925     100,849        (69,813     75,343   

Less: Net loss attributable to the noncontrolling interests

     (9     (23     (18     (1
  

 

 

   

 

 

   

 

 

   

 

 

 

Net earnings (loss) attributable to Office Depot, Inc.

     (61,916     100,872        (69,795     75,344   
  

 

 

   

 

 

   

 

 

   

 

 

 

Preferred stock dividends

     7,650        9,213        22,765        27,639   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net earnings (loss) available to common stockholders

   $ (69,566   $ 91,659      $ (92,560   $ 47,705   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net earnings (loss) per share:

        

Basic

   $ (0.25   $ 0.29      $ (0.33   $ 0.17   

Diluted

   $ (0.25     0.28      $ (0.33     0.17   

 

7


OFFICE DEPOT, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

(Unaudited)

 

     39 Weeks Ended  
     September 29,     September 24,  
     2012     2011  

Cash flows from operating activities:

    

Net earnings (loss)

   $ (69,813   $ 75,343   

Adjustments to reconcile net earnings (loss) to net cash provided by operating activities:

    

Depreciation and amortization

     151,074        157,761   

Charges for losses on inventories and receivables

     48,814        42,834   

Loss on extinguishment of debt

     13,377        —     

Recovery of purchase price

     (58,049     —     

Pension plan funding

     (58,030     —     

Asset impairment

     129,753        5,197   

Changes in working capital and other

     (73,033     (261,142
  

 

 

   

 

 

 

Net cash provided by operating activities

     84,093        19,993   
  

 

 

   

 

 

 

Cash flows from investing activities:

    

Capital expenditures

     (88,716     (89,143

Acquisition, net of cash acquired

     —          (72,667

Recovery of purchase price

     49,841        —     

Release of restricted cash

     8,570        46,509   

Proceeds from assets sold and other

     31,373        7,891   
  

 

 

   

 

 

 

Net cash provided by (used in) investing activities

     1,068        (107,410
  

 

 

   

 

 

 

Cash flows from financing activities:

    

Proceeds from exercise of stock options

     1,379        784   

Share transactions under employee related plans

     (218     (695

Preferred stock dividends

     —          (27,639

Payment for noncontrolling interests

     (551     (1,262

Loss on extinguishment of debt

     (13,377     —     

Debt related fees

     (8,012     (9,945

Debt retirement

     (250,000     —     

Debt issuance

     250,000        —     

Net payments on other long- and short-term borrowings

     (17,881     (58,583
  

 

 

   

 

 

 

Net cash used in financing activities

     (38,660     (97,340
  

 

 

   

 

 

 

Effect of exchange rate changes on cash and cash equivalents

     2,350        9,931   
  

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

     48,851        (174,826

Cash and cash equivalents at beginning of period

     570,681        627,478   
  

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 619,532      $ 452,652   
  

 

 

   

 

 

 

 

8


OFFICE DEPOT, INC.

GAAP to Non-GAAP Reconciliations

We report our results in accordance with accounting principles generally accepted in the United States (“GAAP”). We also review certain financial measures excluding impacts of transactions that are beyond our core operations (“non-GAAP”). A reconciliation of GAAP financial measures to non-GAAP financial measures and the limitations on their use may be accessed in the “Investor Relations” section of our corporate website, www.officedepot.com. Certain portions of those reconciliations are provided in the following tables.

($ in millions, except per share amounts)

 

Q3 2012

   GAAP     % of
Sales
    Charges     Non-GAAP     % of
Sales
 

Gross profit

   $ 834.7        31.0   $ —        $ 834.7        31.0

Operating expenses

   $ 889.8        33.0   $ (95.6   $ 794.2        29.5

Operating profit (loss)

   $ (55.1     (2.0 )%    $ 95.6      $ 40.5        1.5

Net earnings (loss) available to common shareholders

   $ (69.6     (2.6 )%    $ 87.6      $ 18.0        0.7
  

 

 

     

 

 

   

 

 

   

Diluted earnings (loss) per share

   $ (0.25     $ 0.31      $ 0.06     
  

 

 

     

 

 

   

 

 

   

Q3 2011

   GAAP     % of
Sales
    Charges     Non-GAAP     % of
Sales
 

Gross profit

   $ 855.0        30.1   $ —        $ 855.0        30.1

Operating expenses

   $ 835.9        29.5   $ (5.8   $ 830.1        29.3

Operating profit

   $ 19.1        0.7   $ 5.8      $ 24.9        0.9

Net earnings (loss) available to common shareholders

   $ 91.6        3.2   $ (92.3   $ (0.7     —  
  

 

 

     

 

 

   

 

 

   

Diluted earnings (loss) per share

   $ 0.28        $ (0.28   $ —       
  

 

 

     

 

 

   

 

 

   

YTD 2012

   GAAP     % of
Sales
    Charges     Non-GAAP     % of
Sales
 

Gross profit

   $ 2,464.0        30.5   $ —        $ 2,464.0        30.5

Operating expenses

   $ 2,500.1        31.0   $ (106.6   $ 2,393.5        29.6

Operating profit

   $ (36.1     (0.4 )%    $ 106.6      $ 70.5        0.9

Net earnings (loss) available to common shareholders

   $ (92.6     (1.1 )%    $ 100.3      $ 7.7        —  
  

 

 

     

 

 

   

 

 

   

Diluted earnings (loss) per share

   $ (0.33     $ 0.36      $ 0.03     
  

 

 

     

 

 

   

 

 

   

YTD 2011

   GAAP     % of
Sales
    Charges     Non-GAAP     % of
Sales
 

Gross profit

   $ 2,527.3        29.7   $ 0.5      $ 2,527.8        29.7

Operating expenses

   $ 2,505.8        29.4   $ (33.7   $ 2,472.1        29.0

Operating profit

   $ 21.5        0.3   $ 34.2      $ 55.7        0.7

Net earnings (loss) available to common shareholders

   $ 47.7        0.6   $ (64.6   $ (16.9     (0.2 )% 
  

 

 

     

 

 

   

 

 

   

Diluted earnings (loss) per share

   $ 0.17        $ 0.23      $ (0.06  
  

 

 

     

 

 

   

 

 

   

 

9


OFFICE DEPOT, INC.

GAAP to Non-GAAP Reconciliations (Continued)

 

     Q3 2012     Q3 2011  

Cash Flow Summary

    

Net cash provided by operating activities

   $ 215.9      $ 168.0   

Net cash used in investing activities

     (15.5     (28.5

Net cash used in financing activities

     (6.5     (58.3

Effect of exchange rate changes on cash and cash equivalents

     3.0        (2.7
  

 

 

   

 

 

 

Net increase in cash and cash equivalents

   $ 196.9      $ 78.5   
  

 

 

   

 

 

 

Free Cash Flow

    

Net cash provided by operating activities

   $ 215.9      $ 168.0   

Less: Capital expenditures

     26.2        28.7   
  

 

 

   

 

 

 

Free Cash Flow

   $ 189.7      $ 139.3   
  

 

 

   

 

 

 

Cash Flow Before Financing Activities

    

Net increase in cash and cash equivalents

   $ 196.9      $ 78.5   

Less: Net cash used in financing activities

     (6.5     (58.3
  

 

 

   

 

 

 

Cash Flow Before Financing Activities

   $ 203.4      $ 136.8   
  

 

 

   

 

 

 
     YTD 2012     YTD 2011  

Cash Flow Summary

    

Net cash provided by operating activities

   $ 84.1      $ 20.0   

Net cash provided by (used in) investing activities

     1.1        (107.4

Net cash used in financing activities

     (38.7     (97.3

Effect of exchange rate changes on cash and cash equivalents

     2.4        9.9   
  

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

   $ 48.9      $ (174.8
  

 

 

   

 

 

 

Free Cash Flow

    

Net cash provided by operating activities

   $ 84.1      $ 20.0   

Less: Capital expenditures

     88.7        89.1   
  

 

 

   

 

 

 

Free Cash Flow

   $ (4.6   $ (69.1
  

 

 

   

 

 

 

Cash Flow Before Financing Activities

    

Net increase (decrease) in cash and cash equivalents

   $ 48.9      $ (174.8

Less: Net cash used in financing activities

     (38.7     (97.3
  

 

 

   

 

 

 

Cash Flow Before Financing Activities

   $ 87.6      $ (77.5
  

 

 

   

 

 

 

Free cash flow is calculated as net cash provided by (used in) operating activities less capital expenditures.

Cash flow before financing activities is calculated as the net increase (decrease) in cash and cash equivalents less net cash provided by (used in) financing activities.

 

10


OFFICE DEPOT, INC.

DIVISION INFORMATION

(Unaudited)

North American Retail Division

 

     Third Quarter     Year-to-Date  

(Dollars in millions)

   2012     2011     2012     2011  

Sales

   $ 1,173.7      $ 1,232.7      $ 3,387.1      $ 3,633.4   

% change

     (5 )%      (4 )%      (7 )%      (3 )% 

Division operating profit (loss)

   $ (21.3   $ 41.9      $ 1.5      $ 102.4   

% of sales

     (1.8 )%      3.4     —       2.8

North American Business Solutions Division

 

     Third Quarter     Year-to-Date  

(Dollars in millions)

   2012     2011     2012     2011  

Sales

   $ 827.4      $ 820.9      $ 2,451.5      $ 2,430.4   

% change

     1     (2 )%      1     (2 )% 

Division operating profit

   $ 54.8      $ 39.1      $ 137.8      $ 100.4   

% of sales

     6.6     4.8     5.6     4.1

International Division

 

     Third Quarter     Year-to-Date  

(Dollars in millions)

   2012     2011     2012     2011  

Sales

   $ 691.9      $ 783.2      $ 2,234.3      $ 2,456.0   

% change

     (12 )%      1     (9 )%      —  

% change in constant currency

     (4 )%      (7 )%      (3 )%      (6 )% 

Division operating profit

   $ 1.0      $ 19.5      $ 26.0      $ 59.9   

% of sales

     0.1     2.5     1.2     2.4

 

11


OFFICE DEPOT, INC.

SELECTED FINANCIAL AND OPERATING DATA

(Unaudited)

Selected Operating Highlights

 

     13 Weeks Ended      39 Weeks Ended  
     September 29,
2012
     September 24,
2011
     September 29,
2012
     September 24,
2011
 

Store Statistics

           

United States and Canada:

           

Store count:

           

Stores opened

     1         3         2         8   

Stores closed

     4         2         19         23   

Stores relocated

     5         3         13         9   

Total U.S. and Canada stores

     1,114         1,132         1,114         1,132   

North American Retail Division square footage:

     25,909,234         26,827,349         

Average square footage per NAR store

     23,258         23,699         

International Division company-owned:

           

Store count:

           

Stores opened

     1         —           4         3   

Stores closed

     1         1         1         8   

Stores acquired

     —           —           —           40   

Total International company-owned stores

     134         132         134         132   

 

12