UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.  20549

 

FORM 8-K

 

CURRENT REPORT

 

Pursuant to Section 13 or 15(d) of
the Securities Exchange Act of 1934

Date of Report:
Date of Earliest Event Reported:

 

May 2, 2003
May 2, 2003

 

BOISE CASCADE CORPORATION
(Exact name of registrant as specified in its charter)

Delaware

 

1-5057

 

82-0100960

(State or other jurisdiction of
incorporation or organization)

 

(Commission File
Number)

 

(I.R.S. Employer
Identification No.)

 

 

 

 

 

1111 West Jefferson Street
P.O. Box 50
Boise, Idaho

 

 

 

83728-0001

(Address of principal executive offices)

 

 

 

(Zip Code)

 

 

 

 

 

208/384-6161

(Registrant’s telephone number, including area code)

 

 



 

Item 7.

Financial Statements and Exhibits

(c)

Exhibits.

 

 

 

Exhibit 99

Boise Cascade Corporation First Quarter 2003 Fact Book

 

 

Item 9.

Regulation FD Disclosure.

 

Boise Cascade Corporation is furnishing the information required by Item 12 of Form 8-K, “Results of Operations and Financial Condition,” under this Item 9 in accordance with SEC Release No. 33-8216.

 

On May 2, 2003, we issued our First Quarter 2003 Fact Book, a copy of which is attached as Exhibit 99.

 

We present our consolidated financial statements in accordance with generally accepted accounting principles (GAAP).  To supplement the GAAP presentations, we also present the results of our operations before nonroutine gains and losses.  For example, in the first quarter of 2003, we present results that exclude the effect of employee-related costs associated with our cost reduction program.  We also exclude the cumulative effect of two accounting changes that took effect during the first quarter.

 

We believe our presentation of non-GAAP financial measures enhances our investors’ overall understanding of our recurring operational performance and our prospects for the future.  Specifically, we believe the results before nonroutine items provides useful information to both investors and management by excluding gains and losses that are not indicative of our core operating results.

 

We have reconciled the non-GAAP financial measures to our reported financial performance in the financial notes that accompany our Fact Book.

 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

BOISE CASCADE CORPORATION

 

 

 

By

/s/ Karen E. Gowland

 

 

 

Karen E. Gowland
Vice President and Corporate Secretary

 

Date:  May 2, 2003

 

2



 

EXHIBIT INDEX

 

Number

 

Description

 

 

 

99

 

Boise Cascade Corporation First Quarter 2003 Fact Book

 

3


Exhibit 99

 

 

First Quarter 2003 Fact Book

 

For additional information, contact:

 

Vince Hannity
Vice President, Corporate Communications
and Investor Relations
1111 West Jefferson Street
P.O. Box 50
Boise, ID 83728
Phone:  208 384 6390

 

Visit Boise’s website at www.bc.com

 



 

First Quarter 2003 Operating Highlights

 

Boise reported a net loss in first quarter 2003 of $27.5 million, or 53¢ per diluted share, compared with a net loss of $6.6 million, or 17¢ per diluted share, in first quarter 2002.  Before nonroutine items, the company posted a net loss of $12.6 million, or 27¢ per diluted share.

 

Nonroutine items in first quarter 2003 totaled $14.9 million after tax, or 26¢ per share.  This total includes an after-tax charge of $6.1 million, or 11¢ per share, for employee-related costs associated with Boise’s cost-reduction program.  We also recorded one-time, noncash, after-tax charges of $4.1 million, or 7¢ per share, for the adoption of a new accounting standard for asset retirement obligations and $4.7 million, or 8¢ per share, for the adoption of a new accounting standard for vendor allowances.  A more detailed explanation of these items, including a reconciliation of the effect of these items on our net loss and our segments, is included in the Notes to Consolidated Financial Statements on the last two pages of this fact book.  There were no nonroutine items in the quarter ended March 31, 2002.

 

Sales in first quarter 2003 increased 4% to $1.9 billion, compared with $1.8 billion in the year-ago first quarter.

 

Boise Office Solutions:  Operating income in first quarter 2003 was $20.7 million as reported and  $29.9 million before the nonroutine charge for employee-related costs, down from $37.4 million in first quarter 2002.  Results declined due to a lower gross margin, higher operating costs (including higher pension expense), and winter weather disruptions.  The operating margin was 2.2% as reported and 3.2% before the nonroutine item, compared with 4.2% in first quarter 2002.  First-quarter sales, as well as sales for locations operating in both periods, increased 6%, compared with the same quarter a year ago.

 

Boise Building Solutions:  This segment reported an operating loss of $8.5 million in first quarter 2003, compared with operating income of $8.8 million in the year-ago first quarter.  Results declined due to weak market conditions, winter weather disruptions, and higher pension expense.  Sales increased 3% from first quarter 2002 sales, primarily because of a 4% increase in sales by our building materials distribution business and a 13% increase in sales of engineered wood products.

 

Boise Paper Solutions:  The operating loss in this segment was $700,000 as reported and $500,000 before the nonroutine charge for employee-related costs, compared with a loss of $10.8 million in first quarter 2002.  Sales increased 3%, compared with first quarter 2002.  Results improved primarily because of 4% higher average product prices and 1% lower manufacturing costs.

 

 



 

Boise Cascade Corporation

Corporate Communications Department

1111 West Jefferson Street PO Box 50 Boise, ID 83728

 

News Release

 

Media Contact

Investor Contact

Ralph Poore

Vincent Hannity

Office 208 384 7294  Home 208 331 2023

Office 208 384 6390  Home 208 345 8141

 

For Immediate Release:  April 22, 2003

 

BOISE ANNOUNCES FIRST QUARTER 2003 FINANCIAL RESULTS

 

BOISE, Idaho — Boise Cascade Corporation (NYSE:BCC) today reported a first quarter 2003 net loss of $27.5 million, or 53 cents per diluted share, compared with a net loss of $6.6 million, or 17 cents per diluted share, in first quarter 2002.  Fourth quarter 2002 net income was $6.2 million, or 5 cents per diluted share.

 

Before nonroutine items, the company had a first quarter 2003 net loss of $12.6 million, or 27 cents per diluted share.

 

FINANCIAL HIGHLIGHTS
($ in millions, except per-share amounts)

 

 

 

1Q
2003

 

1Q
2002

 

4Q
2002

 

 

 

 

 

 

 

 

 

Sales

 

$

1,853

 

$

1,788

 

$

1,801

 

Net income (loss)

 

$

(27.5

)

$

(6.6

)

$

6.2

 

Net income (loss) per diluted share

 

$

(0.53

)

$

(0.17

)

$

0.05

 

BEFORE NONROUTINE ITEMS

 

 

 

 

 

 

 

Net income (loss)

 

$

(12.6

)

$

(6.6

)

$

6.2

 

Net income (loss) per diluted share

 

$

(0.27

)

$

(0.17

)

$

0.05

 

 

Nonroutine items in first quarter 2003 totaled $14.9 million after tax, or 26 cents per share.  The total includes an after-tax charge of $6.1 million, or 11 cents per share, for employee-related costs associated with the company’s cost-reduction program.  We also recorded one-time, noncash, after-tax charges of $4.1 million, or 7 cents per share, for the adoption of a new accounting standard for asset retirement obligations and $4.7 million, or 8 cents per share, for the adoption of a new accounting standard

 

 



 

for vendor allowances.  A more detailed explanation of these items and a reconciliation to our reported financial performance are included in the notes to the consolidated financial statements.

 

Sales in first quarter 2003 increased 4% to $1.9 billion, compared with $1.8 billion in the first quarter a year ago.  Sales in fourth quarter 2002 were $1.8 billion.

 

REVIEW OF OPERATIONS

 

Boise Office Solutions
($ in millions)

 

 

 

1Q
2003

 

1Q
2002

 

4Q
2002

 

 

 

 

 

 

 

 

 

Sales

 

$

938

 

$

884

 

$

906

 

Operating income

 

$

20.7

 

$

37.4

 

$

32.4

 

Operating income before nonroutine item

 

$

29.9

 

$

37.4

 

$

32.4

 

 

Boise Office Solutions.  Before the nonroutine charge for employee-related costs, Boise Office Solutions operating income was $29.9 million, down from $37.4 million in first quarter 2002 and $32.4 million in fourth quarter 2002.  Segment results declined, relative to comparison periods, due to a lower gross margin, higher operating costs, including higher pension expense, and winter weather disruptions.  Operating margin was 2.2% as reported, or 3.2% before the nonroutine item, compared with 4.2% in first quarter 2002 and 3.6% in fourth quarter 2002.

 

First quarter 2003 sales, as well as sales for locations operating in both periods, increased 6% to $938 million, compared with the same quarter a year ago.  Sales increased in all three product categories.  Sales of office supplies and paper rose 3%, sales of technology products increased 13%, and sales of furniture were up 9%.  Boise’s cut-size office papers sold through Boise Office Solutions increased 9% to 143,000 tons, compared with a year ago.

 

Boise Building Solutions
($ in millions)

 

 

 

1Q
2003

 

1Q
2002

 

4Q
2002

 

 

 

 

 

 

 

 

 

Sales

 

$

575

 

$

560

 

$

568

 

Operating income (loss)

 

$

(8.5

)

$

8.8

 

$

2.3

 

Operating income (loss) before nonroutine items

 

$

(8.5

)

$

8.8

 

$

2.3

 

 

 



 

Boise Building Solutions.  Boise Building Solutions reported an operating loss of $8.5 million in first quarter 2003, compared with operating income of $8.8 million in the same quarter a year ago and operating income of $2.3 million in fourth quarter 2002.  Results were lower than comparison quarters due to weak pricing for our products, winter weather disruptions, and higher pension expense.

 

Relative to first quarter 2002, average plywood and lumber prices declined 5% and 14%, respectively, while oriented strand board (OSB) prices increased 8%.  Unit sales volumes for structural panels rose modestly year over year, while lumber volume declined.  Building materials distribution sales increased 4%, compared with first quarter 2002. Sales of engineered wood products grew 13%.

 

Relative to fourth quarter 2002, average prices declined 8% in lumber, were flat in plywood, and rose 10% in OSB.  Unit sales volumes were higher in plywood and lumber but were down modestly in OSB.

 

Boise Paper Solutions
($ in millions)

 

 

 

1Q
2003

 

1Q
2002

 

4Q
2002

 

 

 

 

 

 

 

 

 

Sales

 

$

468

 

$

456

 

$

455

 

Operating income (loss)

 

$

(0.7

)

$

(10.8

)

$

23.4

 

Operating income (loss) before nonroutine items

 

$

(0.5

)

$

(10.8

)

$

23.4

 

 

Boise Paper Solutions.  The operating loss in Boise Paper Solutions was $700,000, or $500,000 before the nonroutine item, in first quarter 2003, compared with an operating loss of $10.8 million in first quarter 2002 and operating income of $23.4 million in fourth quarter 2002.  Segment results improved over those of a year ago, primarily because of higher average product prices (up 4%) and lower unit manufacturing costs (down 1%).

 

The decline in segment performance from fourth quarter 2002 was due primarily to a 5% rise in unit manufacturing costs.  The rise included increases in pension expense, energy and energy-related costs, and higher operating costs due to maintenance projects and market-related production curtailments.  Average product prices in paper were off slightly from fourth-quarter levels.

 

OUTLOOK

 

“At this point, we see few signs of sustained recovery in our businesses,” said George J. Harad, chairman and chief executive officer.  “Accordingly, we expect Boise’s performance in the second quarter to be similar to or modestly improved over first-quarter results.  Sales and income in our office products business are likely to decline in the second quarter from first-quarter levels, as they typically do, but year-over-year sales comparisons should continue to be positive.  We expect wood products markets to

 

 



 

strengthen modestly as better weather allows the building season to get underway.  Paper business results should be similar to the first quarter, with no significant change expected in market conditions or costs.”

 

Boise delivers office, building, and paper solutions that help our customers manage productive offices and construct well-built homes — two of the most important activities in our society.  Boise’s 24,000 employees help people work more efficiently, build more effectively, and create new ways to meet business challenges. Boise also provides constructive solutions for environmental conservation by managing natural resources for the benefit of future generations.  Boise posted sales of $7.4 billion in 2002.  Visit the Boise website at http://www.bc.com.

 

WEBCAST AND CONFERENCE CALL

 

Boise will host an audiovisual webcast and conference call on Tuesday, April 22, 2003, at noon Eastern Daylight Time, at which we will review the company’s recent performance and discuss the outlook for our businesses.  You can join the webcast through the Boise website. Go to www.bc.com, and click on Investor Relations to find the link to the webcast.  Please go to the website at least 15 minutes before the start of the webcast to register and to download and install any necessary audio software.  To join the conference call, dial (800) 374-0165 at least 10 minutes before the start of the call. The archived webcast will be available on the Presentations page of the Investor Relations section of Boise’s website.

 

FORWARD-LOOKING STATEMENTS

 

The Outlook section of this release includes forward-looking statements.  These statements are subject to a number of risk factors that could cause actual results to differ from those projected. Those factors include, among other things, changes in foreign or domestic competition; changes in the condition of both foreign and domestic economies; changes in market demand for the company’s products, which may be influenced by economic vitality; changes in production capacity across paper and wood products markets; the number of housing starts affected by changing interest rates; changes in cost structure; and other factors included in our filings with the Securities and Exchange Commission.

 

 



 

Financial Highlights Boise and Subsidiaries

 

 

 

 

 

 

 

 

 

2003

 

 

 

2000

 

2001

 

2002

 

First
Quarter

 

Second
Quarter

 

Third
Quarter

 

Fourth
Quarter

 

Year

 

 

 

(millions, except per-share amounts)

 

Sales and Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales

 

$

7,806.7

 

$

7,422.2

 

$

7,412.3

 

$

1,853.2

 

 

 

 

 

 

 

 

 

Income from operations

 

444.0

 

81.1

 

118.3

 

1.7

 

 

 

 

 

 

 

 

 

Net income (loss) before cumulative effect of accounting changes

 

178.6

 

(42.5

)

11.3

 

(18.7

)

 

 

 

 

 

 

 

 

Cumulative effect of accounting changes, net of income tax

 

 

 

 

(8.8

)

 

 

 

 

 

 

 

 

Net income (loss)

 

$

178.6

 

$

(42.5

)

$

11.3

 

$

(27.5

)

 

 

 

 

 

 

 

 

Net income (loss) per common share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted before cumulative effect of accounting changes

 

$

2.73

 

$

(.96

)

$

(.03

)

$

(.38

)

 

 

 

 

 

 

 

 

Cumulative effect of accounting changes

 

 

 

 

(.15

)

 

 

 

 

 

 

 

 

Diluted

 

$

2.73

 

$

(.96

)

$

(.03

)

$

(.53

)

 

 

 

 

 

 

 

 

Cash dividends paid per common share

 

$

.60

 

$

.60

 

$

.60

 

$

.15

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Condition

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

485.8

 

380.0

 

266.2

 

48.5

 

 

 

 

 

 

 

 

 

Total assets

 

5,266.9

 

4,934.0

 

4,947.4

 

4,970.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term debt, less current portion

 

$

1,714.8

 

$

1,062.9

 

$

1,387.4

 

$

1,472.7

 

 

 

 

 

 

 

 

 

Current portion of long-term debt and short-term borrowings

 

93.3

 

440.0

 

153.7

 

105.5

 

 

 

 

 

 

 

 

 

Guarantee of ESOP debt

 

107.9

 

80.9

 

51.4

 

51.4

 

 

 

 

 

 

 

 

 

Total debt

 

$

1,916.0

 

$

1,583.8

 

$

1,592.5

 

$

1,629.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders’ equity

 

$

1,757.0

 

$

1,578.4

 

$

1,399.5

 

$

1,372.1

 

 

 

 

 

 

 

 

 

Shareholders’ equity per common share

 

$

28.85

 

$

25.10

 

$

21.59

 

$

21.17

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on sales

 

2.3

%

(.6

)%

.2

%

(1.5

)%

 

 

 

 

 

 

 

 

Debt to equity

 

1.09:1

 

1.00:1

 

1.14:1

 

1.19:1

 

 

 

 

 

 

 

 

 

Debt to total capitalization

 

52.0

%

47.5

%

50.3

%

51.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Information

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effective tax (provision) benefit rate

 

(39.0

)%

11.5

%

NM

(1)

35.9

%

 

 

 

 

 

 

 

 

Number of common shares outstanding at the end of the period (thousands)

 

57,337

 

58,062

 

58,284

 

58,292

 

 

 

 

 

 

 

 

 

Average number of common shares (thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

57,288

 

57,680

 

58,216

 

58,289

 

 

 

 

 

 

 

 

 

Diluted(2)

 

61,413

 

61,797

 

62,090

 

61,880

 

 

 

 

 

 

 

 

 

Common stock price

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

High

 

$

43.94

 

$

38.00

 

$

38.81

 

$

28.15

 

 

 

 

 

 

 

 

 

Low

 

$

21.75

 

$

26.99

 

$

19.61

 

$

20.72

 

 

 

 

 

 

 

 

 

Close

 

$

33.63

 

$

34.01

 

$

25.22

 

$

21.85

 

 

 

 

 

 

 

 

 

 


(1)            NM = not meaningful.

(2)          For the first quarter of 2003 and the years ended December 31, 2001 and 2002, the computation of diluted net loss per share was antidilutive; accordingly, diluted net loss per share was calculated using the average basic shares outstanding.

 

 



 

Summary of Operations Boise and Subsidiaries

 

 

 

2002

 

Quarterly Results by Segment (Unaudited)(1)

 

First
Quarter

 

Second
Quarter

 

Third
Quarter

 

Fourth
Quarter

 

Year

 

 

 

(millions, except per-share amounts)

 

 

 

 

 

Sales by Segment

 

 

 

 

 

 

 

 

 

 

 

Boise Office Solutions

 

$

884.5

 

$

855.5

 

$

899.9

 

$

905.9

 

$

3,545.8

 

Boise Building Solutions

 

560.2

 

669.9

 

671.5

 

568.2

 

2,469.7

 

Boise Paper Solutions

 

456.0

 

481.6

 

485.2

 

455.3

 

1,878.0

 

Other

 

18.3

 

19.4

 

19.4

 

18.9

 

76.0

 

 

 

1,919.0

 

2,026.4

 

2,075.9

 

1,948.3

 

7,969.5

 

Intersegment eliminations

 

(130.8

)

(138.4

)

(140.7

)

(147.4

)

(557.2

)

Trade sales

 

$

1,788.2

 

$

1,888.0

 

$

1,935.3

 

$

1,800.8

 

$

7,412.3

 

Income (Loss) by Segment

 

 

 

 

 

 

 

 

 

 

 

Boise Office Solutions

 

$

37.4

 

$

23.4

 

$

29.8

 

$

32.4

 

$

123.0

 

Boise Building Solutions

 

8.8

 

14.0

 

14.5

 

2.3

 

39.7

 

Boise Paper Solutions

 

(10.8

)

8.8

 

17.2

 

23.4

 

38.6

 

Corporate and Other

 

(12.8

)

(37.9

)

(15.9

)

(15.3

)

(81.8

)

 

 

22.6

 

8.4

 

45.6

 

42.9

 

119.5

 

Interest expense

 

(30.0

)

(30.0

)

(28.7

)

(29.7

)

(118.5

)

Income (loss) before income taxes and minority interest

 

(7.4

)

(21.6

)

16.9

 

13.2

 

1.0

 

Income tax (provision) benefit

 

2.8

 

26.9

 

(6.3

)

(4.9

)

18.4

 

Income (loss) before minority interest

 

(4.6

)

5.3

 

10.5

 

8.2

 

19.4

 

Minority interest, net of income tax

 

(2.0

)

(2.0

)

(2.0

)

(2.0

)

(8.1

)

Net income (loss)

 

$

(6.6

)

$

3.2

 

$

8.5

 

$

6.2

 

$

11.3

 

Net income (loss) per common share

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

(.17

)

$

.00

 

$

.09

 

$

.05

 

$

(.03

)

Diluted

 

$

(.17

)

$

.00

 

$

.09

 

$

.05

 

$

(.03

)

 

 

 

2003

 

 

 

First
Quarter

 

Second
Quarter

 

Third
Quarter

 

Fourth
Quarter

 

Year

 

 

 

(millions, except per-share amounts)

 

Sales by Segment

 

 

 

 

 

 

 

 

 

 

 

Boise Office Solutions

 

$

938.3

 

 

 

 

 

 

 

 

 

Boise Building Solutions

 

574.6

 

 

 

 

 

 

 

 

 

Boise Paper Solutions

 

468.2

 

 

 

 

 

 

 

 

 

Other

 

19.4

 

 

 

 

 

 

 

 

 

 

 

2,000.5

 

 

 

 

 

 

 

 

 

Intersegment eliminations

 

(147.3

)

 

 

 

 

 

 

 

 

Trade sales

 

$

1,853.2

 

 

 

 

 

 

 

 

 

Income (Loss) by Segment

 

 

 

 

 

 

 

 

 

 

 

Boise Office Solutions

 

$

20.7

 

 

 

 

 

 

 

 

 

Boise Building Solutions

 

(8.5

)

 

 

 

 

 

 

 

 

Boise Paper Solutions

 

(.7

)

 

 

 

 

 

 

 

 

Corporate and Other

 

(8.7

)

 

 

 

 

 

 

 

 

 

 

2.8

 

 

 

 

 

 

 

 

 

Interest expense

 

(28.9

)

 

 

 

 

 

 

 

 

Loss before income taxes, minority interest, and cumulative effect of accounting changes

 

(26.1

)

 

 

 

 

 

 

 

 

Income tax benefit

 

9.4

 

 

 

 

 

 

 

 

 

Loss before minority interest and cumulative effect of accounting changes

 

(16.7

)

 

 

 

 

 

 

 

 

Minority interest, net of income tax

 

(2.0

)

 

 

 

 

 

 

 

 

Loss before cumulative effect of accounting changes

 

(18.7

)

 

 

 

 

 

 

 

 

Cumulative effect of accounting changes, net of income tax

 

(8.8

)

 

 

 

 

 

 

 

 

Net loss

 

$

(27.5

)

 

 

 

 

 

 

 

 

Net loss per common share

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted before cumulative effect of accounting changes

 

$

(.38

)

 

 

 

 

 

 

 

 

Cumulative effect of accounting changes

 

(.15

)

 

 

 

 

 

 

 

 

Basic and diluted

 

$

(.53

)

 

 

 

 

 

 

 

 

 


(1)    Columns may not add due to rounding.

 

 



 

Statistical Review / 2002

 

 

 

2002

 

 

 

First
Quarter

 

Second
Quarter

 

Third
Quarter

 

Fourth
Quarter

 

Year

 

 

 

 

 

 

 

 

 

 

 

 

 

Boise Office Solutions

 

 

 

 

 

 

 

 

 

 

 

Sales by Product Line (millions)

 

 

 

 

 

 

 

 

 

 

 

Office supplies and paper

 

$

 552

 

$

 534

 

$

 550

 

$

 559

 

$

 2,195

 

Technology products

 

246

 

240

 

265

 

259

 

1,010

 

Office furniture

 

86

 

82

 

85

 

88

 

341

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales by Geography (millions)

 

 

 

 

 

 

 

 

 

 

 

United States

 

$

 686

 

$

 665

 

$

 707

 

$

 701

 

$

 2,759

 

International

 

198

 

191

 

193

 

205

 

787

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales Growth

 

 

 

 

 

 

 

 

 

 

 

Sales growth

 

(9

)%

(1

)%

6

%

6

%

0

%

Same-location sales growth

 

(8

)%

(1

)%

6

%

5

%

0

%

 

 

 

 

 

 

 

 

 

 

 

 

Margins (percentage of sales)

 

 

 

 

 

 

 

 

 

 

 

Gross profit margin

 

23.6

%

23.1

%

22.4

%

23.5

%

23.1

%

Operating profit

 

4.2

%

2.7

%

3.3

%

3.6

%

3.5

%

 

 

 

 

 

 

 

 

 

 

 

 

Boise Building Solutions

 

 

 

 

 

 

 

 

 

 

 

Sales Volumes

 

 

 

 

 

 

 

 

 

 

 

Plywood (thousand square feet) (3/8” basis)

 

440,525

 

462,648

 

460,952

 

424,078

 

1,788,203

 

OSB (thousand square feet) (3/8” basis)(1)

 

100,161

 

98,273

 

107,176

 

111,076

 

416,686

 

Particleboard (thousand square feet) (3/4” basis)

 

49,749

 

51,182

 

47,617

 

40,675

 

189,223

 

Lumber (thousand board feet)

 

95,911

 

108,455

 

99,858

 

91,057

 

395,281

 

LVL (hundred cubic feet)

 

17,895

 

20,844

 

20,879

 

17,925

 

77,543

 

I-joists (thousand equivalent lineal feet)

 

34,995

 

47,102

 

46,954

 

36,714

 

165,765

 

Engineered wood products (millions)

 

$

  60

 

$

  76

 

$

  77

 

$

  61

 

$

  274

 

Building materials distribution (millions)

 

$

  375

 

$

  464

 

$

  470

 

$

  387

 

$

  1,696

 

 

 

 

 

 

 

 

 

 

 

 

 


 

 

 

 

 

(1) Includes 100% of the sales volume of Voyageur Panel, of which we own 47%.

 

 

 

 

 

 

 

 

 

 

 

Selected Prices (average net selling prices)

 

 

 

 

 

 

 

 

 

 

   

Plywood (thousand square feet) (3/8” basis)

 

$

  231

 

$

  238

 

$

  227

 

$

  220

 

$

  229

 

OSB (thousand square feet) (3/8” basis)

 

131

 

136

 

127

 

128

 

130

 

Particleboard (thousand square feet) (3/4” basis)

 

230

 

248

 

254

 

223

 

239

 

Lumber (thousand board feet)

 

481

 

465

 

470

 

446

 

466

 

LVL (hundred cubic feet)

 

1,491

 

1,485

 

1,498

 

1,454

 

1,483

 

I-joists (thousand equivalent lineal feet)

 

896

 

886

 

890

 

872

 

886

 

 

 

 

 

 

 

 

 

 

 

 

 

Boise Paper Solutions

 

 

 

 

 

 

 

 

 

 

 

Sales Volumes (thousands of short tons)

 

 

 

 

 

 

 

 

 

 

 

Uncoated free sheet

 

355

 

370

 

364

 

336

 

1,425

 

Containerboard

 

160

 

167

 

168

 

159

 

654

 

Newsprint

 

84

 

111

 

110

 

101

 

406

 

Other

 

49

 

62

 

37

 

31

 

179

 

 

 

648

 

710

 

679

 

627

 

2,664

 

 

 

 

 

 

 

 

 

 

 

 

 

Corrugated containers (millions of square feet)

 

1,061

 

1,065

 

1,205

 

1,132

 

4,463

 

 

 

 

 

 

 

 

 

 

 

 

 

Selected Prices (average net selling prices per short ton)

 

 

 

 

 

 

 

 

 

 

 

Uncoated free sheet

 

$

  712

 

$

  712

 

$

  722

 

$

  746

 

$

  722

 

Containerboard

 

327

 

332

 

351

 

361

 

343

 

Selected Prices (average net selling prices)

 

 

 

 

 

 

 

 

 

 

 

Plywood (thousand square feet) (3/8” basis)

 

$

  231

 

$

  238

 

$

  227

 

$

  220

 

$

  229

 

Newsprint

 

368

 

349

 

367

 

371

 

363

 

 

 



 

Statistical Review / 2003

 

 

 

2003

 

 

 

First
Quarter

 

Second
Quarter

 

Third
Quarter

 

Fourth
Quarter

 

Year

 

 

 

 

 

 

 

 

 

 

 

 

 

Boise Office Solutions

 

 

 

 

 

 

 

 

 

 

 

Sales by Product Line (millions)

 

 

 

 

 

 

 

 

 

 

 

Office supplies and paper

 

$

567

 

 

 

 

 

 

 

 

 

Technology products

 

277

 

 

 

 

 

 

 

 

 

Office furniture

 

94

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales by Geography (millions)

 

 

 

 

 

 

 

 

 

 

 

United States

 

$

709

 

 

 

 

 

 

 

 

 

International

 

229

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales Growth

 

 

 

 

 

 

 

 

 

 

 

Sales growth

 

6

%

 

 

 

 

 

 

 

 

Same-location sales growth

 

6

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Margins (percentage of sales)

 

 

 

 

 

 

 

 

 

 

 

Gross profit margin

 

23.8

%

 

 

 

 

 

 

 

 

Operating profit

 

2.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Boise Building Solutions

 

 

 

 

 

 

 

 

 

 

 

Sales Volumes

 

 

 

 

 

 

 

 

 

 

 

Plywood (thousand square feet) (3/8” basis)

 

463,212

 

 

 

 

 

 

 

 

 

OSB (thousand square feet) (3/8” basis)(1)

 

106,581

 

 

 

 

 

 

 

 

 

Particleboard (thousand square feet) (3/4” basis)

 

41,192

 

 

 

 

 

 

 

 

 

Lumber (thousand board feet)

 

93,524

 

 

 

 

 

 

 

 

 

LVL (hundred cubic feet)

 

20,685

 

 

 

 

 

 

 

 

 

I-joists (thousand equivalent lineal feet)

 

40,534

 

 

 

 

 

 

 

 

 

Engineered wood products (millions)

 

$

68

 

 

 

 

 

 

 

 

 

Building materials distribution (millions)

 

$

391

 

 

 

 

 

 

 

 

 

 


(1) Represents 100% of the sales volume of Voyageur Panel, of which we own 47%.

 

Selected Prices (average net selling prices)

 

 

 

 

 

 

 

 

 

 

 

Plywood (thousand square feet) (3/8” basis)

 

$

220

 

 

 

 

 

 

 

 

 

OSB (thousand square feet) (3/8” basis)

 

141

 

 

 

 

 

 

 

 

 

Particleboard (thousand square feet) (3/4” basis)

 

219

 

 

 

 

 

 

 

 

 

Lumber (thousand board feet)

 

412

 

 

 

 

 

 

 

 

 

LVL (hundred cubic feet)

 

1,453

 

 

 

 

 

 

 

 

 

I-joists (thousand equivalent lineal feet)

 

867

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Boise Paper Solutions

 

 

 

 

 

 

 

 

 

 

 

Sales Volumes (thousands of short tons)

 

 

 

 

 

 

 

 

 

 

 

Uncoated free sheet

 

353

 

 

 

 

 

 

 

 

 

Containerboard

 

158

 

 

 

 

 

 

 

 

 

Newsprint

 

106

 

 

 

 

 

 

 

 

 

Other

 

33

 

 

 

 

 

 

 

 

 

 

 

650

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corrugated containers (millions of square feet)

 

1,122

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selected Prices (average net selling prices per short ton)

 

 

 

 

 

 

 

 

 

 

 

Uncoated free sheet

 

$

747

 

 

 

 

 

 

 

 

 

Containerboard

 

341

 

 

 

 

 

 

 

 

 

Newsprint

 

374

 

 

 

 

 

 

 

 

 

 

 



 

Consolidated Statements of Loss (Unaudited) Boise and Subsidiaries

 

 

 

Three Months Ended March 31

 

 

 

2003

 

2002

 

 

 

(thousands, except per-share
amounts)

 

 

 

 

 

 

 

Sales

 

$

1,853,243

 

$

1,788,223

 

 

 

 

 

 

 

Costs and expenses

 

 

 

 

 

Materials, labor, and other operating expenses

 

1,515,189

 

1,460,984

 

Depreciation, amortization, and cost of company timber harvested

 

75,582

 

72,734

 

Selling and distribution expenses

 

214,162

 

191,687

 

General and administrative expenses

 

35,373

 

35,003

 

Other (income) expense, net

 

11,152

 

3,620

 

 

 

1,851,458

 

1,764,028

 

 

 

 

 

 

 

Equity in net loss of affiliates

 

(59

)

(1,573

)

 

 

 

 

 

 

Income from operations

 

1,726

 

22,622

 

Interest expense

 

(28,880

)

(30,048

)

Interest income

 

114

 

255

 

Foreign exchange gain (loss)

 

956

 

(228

)

 

 

(27,810

)

(30,021

)

Loss before income taxes, minority interest, and cumulative effect of accounting changes

 

(26,084

)

(7,399

)

Income tax benefit

 

9,364

 

2,775

 

Loss before minority interest and cumulative effect of accounting changes

 

(16,720

)

(4,624

)

Minority interest, net of income tax

 

(2,023

)

(1,996

)

Loss before cumulative effect of accounting changes

 

(18,743

)

(6,620

)

Cumulative effect of accounting changes, net of income tax

 

(8,803

)

 

Net loss

 

(27,546

)

(6,620

)

Preferred dividends

 

(3,266

)

(3,262

)

Net loss applicable to common shareholders

 

$

(30,812

)

$

(9,882

)

 

 

 

 

 

 

Net loss per common share

 

 

 

 

 

Basic and diluted before cumulative effect of accounting changes

 

$

(0.38

)

$

(0.17

)

Cumulative effect of accounting changes

 

(0.15

)

 

Basic and diluted

 

$

(0.53

)

$

(0.17

)

 

 

 

 

 

 

Segment Information

 

 

 

 

 

 

 

 

 

 

 

Segment sales

 

 

 

 

 

Boise Office Solutions

 

$

938,279

 

$

884,454

 

Boise Building Solutions

 

574,644

 

560,166

 

Boise Paper Solutions

 

468,213

 

455,975

 

Intersegment eliminations and other

 

(127,893

)

(112,372

)

 

 

$

1,853,243

 

$

1,788,223

 

Segment income (loss)

 

 

 

 

 

Boise Office Solutions

 

$

20,672

 

$

37,423

 

Boise Building Solutions

 

(8,453

)

8,781

 

Boise Paper Solutions

 

(685

)

(10,803

)

Corporate and Other

 

(8,738

)

(12,752

)

 

 

2,796

 

22,649

 

Interest expense

 

(28,880

)

(30,048

)

Loss before income taxes, minority interest, and cumulative effect of accounting changes

 

$

(26,084

)

$

(7,399

)

 

 



 

Consolidated Balance Sheets (Unaudited) Boise and Subsidiaries

 

 

 

March 31

 

December 31

 

 

 

2003

 

2002

 

2002

 

 

 

(thousands, except share amounts)

 

Assets

 

 

 

 

 

 

 

Current

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

85,256

 

$

56,290

 

$

65,152

 

Receivables, less allowances of $12,206, $12,435, and $13,111

 

481,639

 

518,614

 

423,976

 

Inventories

 

676,707

 

636,194

 

717,966

 

Deferred income tax benefits

 

63,601

 

74,781

 

52,131

 

Other

 

36,145

 

49,356

 

36,524

 

 

 

1,343,348

 

1,335,235

 

1,295,749

 

Property

 

 

 

 

 

 

 

Property and equipment

 

 

 

 

 

 

 

Land and land improvements

 

72,277

 

69,785

 

70,731

 

Buildings and improvements

 

739,997

 

688,131

 

709,127

 

Machinery and equipment

 

4,676,910

 

4,619,172

 

4,678,112

 

 

 

5,489,184

 

5,377,088

 

5,457,970

 

Accumulated depreciation

 

(2,962,806

)

(2,788,299

)

(2,915,940

)

 

 

2,526,378

 

2,588,789

 

2,542,030

 

Timber, timberlands, and timber deposits

 

326,583

 

320,343

 

328,720

 

 

 

2,852,961

 

2,909,132

 

2,870,750

 

Goodwill

 

409,500

 

388,123

 

400,541

 

Investments in equity affiliates

 

35,553

 

60,589

 

35,641

 

Other assets

 

329,567

 

314,723

 

344,719

 

Total assets

 

$

4,970,929

 

$

5,007,802

 

$

4,947,400

 

 

 

 

 

 

 

 

 

Liabilities and Shareholders’ Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

 

 

 

 

 

 

Short-term borrowings

 

$

14,800

 

$

55,400

 

$

28,000

 

Current portion of long-term debt

 

90,654

 

195,999

 

125,651

 

Income taxes payable

 

7,535

 

 

9,512

 

Accounts payable

 

519,083

 

500,223

 

519,596

 

Accrued liabilities

 

 

 

 

 

 

 

Compensation and benefits

 

208,638

 

140,164

 

218,085

 

Interest payable

 

24,655

 

29,195

 

29,928

 

Other

 

143,552

 

162,937

 

122,832

 

 

 

1,008,917

 

1,083,918

 

1,053,604

 

Debt

 

 

 

 

 

 

 

Long-term debt, less current portion

 

1,472,670

 

1,322,347

 

1,387,398

 

Guarantee of ESOP debt

 

51,448

 

80,889

 

51,448

 

 

 

1,524,118

 

1,403,236

 

1,438,846

 

Other

 

 

 

 

 

 

 

Deferred income taxes

 

166,033

 

311,208

 

165,357

 

Compensation and benefits

 

668,260

 

427,696

 

667,694

 

Other long-term liabilities

 

58,971

 

41,322

 

49,868

 

 

 

893,264

 

780,226

 

882,919

 

Minority interest

 

 

 

 

 

 

 

Company-obligated mandatorily redeemable securities of subsidiary trust holding solely debentures of parent

 

172,500

 

172,500

 

172,500

 

 

 

 

 

 

 

 

 

Commitments and contingent liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders’ equity

 

 

 

 

 

 

 

Preferred stock – no par value; 10,000,000 shares authorized;

 

 

 

 

 

 

 

Series D ESOP:  $.01 stated value; 4,218,361, 4,420,113, and 4,280,615 shares outstanding

 

189,826

 

198,905

 

192,628

 

Deferred ESOP benefit

 

(51,448

)

(80,889

)

(51,448

)

Common stock – $2.50 par value; 200,000,000 shares authorized; 58,291,781, 58,195,175, and 58,283,719 shares outstanding

 

145,729

 

145,488

 

145,709

 

Additional paid-in capital

 

474,715

 

470,830

 

474,533

 

Retained earnings

 

917,175

 

969,876

 

952,215

 

Accumulated other comprehensive loss

 

(303,867

)

(136,288

)

(314,106

)

Total shareholders’ equity

 

1,372,130

 

1,567,922

 

1,399,531

 

Total liabilities and shareholders’ equity

 

$

4,970,929

 

$

5,007,802

 

$

4,947,400

 

 

 



 

Consolidated Statements of Cash Flows (Unaudited) Boise and Subsidiaries

 

 

 

March 31

 

 

 

2003

 

2002

 

 

 

(thousands)

 

Cash provided by (used for) operations

 

 

 

 

 

Net loss

 

$

(27,546

)

$

(6,620

)

Items in net loss not using (providing) cash

 

 

 

 

 

Equity in net loss of affiliates

 

59

 

1,573

 

Depreciation, amortization, and cost of company timber harvested

 

75,582

 

72,734

 

Deferred income tax benefit

 

(13,304

)

(8,563

)

Pension and other post-retirement benefits expense

 

20,529

 

9,318

 

Cumulative effect of accounting changes

 

8,803

 

 

Other

 

(956

)

228

 

Receivables

 

(47,848

)

(93,892

)

Inventories

 

33,508

 

16,759

 

Accounts payable and accrued liabilities

 

(7,434

)

1,277

 

Current and deferred income taxes

 

(10,159

)

(518

)

Pension and other post-retirement benefits payments

 

(2,806

)

(2,279

)

Other

 

20,419

 

10,498

 

Cash provided by operations

 

48,847

 

515

 

 

 

 

 

 

 

Cash provided by (used for) investment

 

 

 

 

 

Expenditures for property and equipment

 

(43,419

)

(43,682

)

Expenditures for timber and timberlands

 

(2,253

)

(2,136

)

Investments in equity affiliates

 

29

 

 

Other

 

(8,309

)

(17,314

)

Cash used for investment

 

(53,952

)

(63,132

)

 

 

 

 

 

 

Cash provided by (used for) financing

 

 

 

 

 

Cash dividends paid

 

 

 

 

 

Common stock

 

(8,743

)

(8,709

)

Preferred stock

 

(30

)

(37

)

 

 

(8,773

)

(8,746

)

Short-term borrowings

 

(13,200

)

6,700

 

Additions to long-term debt

 

120,000

 

149,851

 

Payments of long-term debt

 

(70,159

)

(85,955

)

Other

 

(2,659

)

355

 

Cash provided by financing

 

25,209

 

62,205

 

 

 

 

 

 

 

Increase (decrease) in cash and cash equivalents

 

20,104

 

(412

)

Balance at beginning of year

 

65,152

 

56,702

 

Balance at March 31

 

$

85,256

 

$

56,290

 

 

 



 

Notes to Consolidated Financial Statements Boise and Subsidiaries

 

(1)         Financial Information.  The Consolidated Statements of Loss and Segment Information are unaudited statements, which do not include all Notes to Consolidated Financial Statements, and should be read in conjunction with the company’s 2002 Annual Report on Form 10-K.  Net loss for the three months ended March 31, 2003 and 2002, involved estimates and accruals.

 

(2)         Reconciliation of Net Loss and Diluted Loss Per Share Before Nonroutine Item and Cumulative Effect of Accounting Changes.  We evaluate our results of operations both before and after nonroutine gains and losses.  The following table shows our March 31, 2003, net loss and net loss per diluted share, as reported and as adjusted for the nonroutine item and the cumulative effect of accounting changes (see Notes 3 and 4).  There were no nonroutine items during the quarter ended March 31, 2002.

 

 

 

Three Months Ended
March 31, 2003

 

 

 

As
Reported

 

Nonroutine Items

 

Before Nonroutine Items

 

 

 

(millions, except per-share amounts)

 

 

 

 

 

Boise Office Solutions (a)

 

$

20.7

 

$

9.2

 

$

29.9

 

Boise Building Solutions

 

(8.5

)

 

(8.5

)

Boise Paper Solutions

 

(0.7

)

0.2

 

(0.5

)

Corporate and Other

 

(8.7

)

0.7

 

(8.0

)

 

 

2.8

 

10.1

 

12.9

 

Interest Expense

 

(28.9

)

 

(28.9

)

Loss before income taxes, minority interest, and cumulative effect of accounting changes

 

(26.1

)

10.1

 

(16.0

)

Income tax (provision) benefit

 

9.4

 

(4.0

)

5.4

 

Loss before minority interest and cumulative effect of accounting changes

 

(16.7

)

6.1

 

(10.6

)

Minority interest, net of income tax

 

(2.0

)

 

(2.0

)

Loss before cumulative effect of accounting changes

 

(18.7

)

6.1

 

(12.6

)

Cumulative effect of accounting changes, net of income tax

 

(8.8

)

8.8

 

 

Net loss

 

$

(27.5

)

$

14.9

 

$

(12.6

)

 

 

 

 

 

 

 

 

Net loss per common share (b)

 

 

 

 

 

 

 

Diluted before cumulative effect of accounting changes

 

$

(0.38

)

$

0.11

 

$

(0.27

)

Cumulative effect of accounting changes

 

(0.15

)

0.15

 

 

Diluted

 

$

(0.53

)

$

0.26

 

$

(0.27

)

 


(a)          The Boise Office Solutions operating margin of 2.2%, as reported, was calculated based on $20.7 million of segment income, and the operating margin of 3.2%, before the nonroutine item, was calculated based on $29.9 million of segment income.

 

(b)         Calculated using 58.3 million average diluted shares outstanding (see Note 5).

 

(3)         First Quarter 2003 Nonroutine Item.  In March 2003, we announced measures to reduce 2003 operating costs by approximately $45 million, net of severance costs, and to hold capital spending to approximately $245 million, before acquisitions.  We are taking these actions because of continued economic weakness, higher pension costs, higher energy costs, business disruptions from severe winter weather in the eastern United States, and global political uncertainty.  We are reducing operating costs by freezing salaries, severely restricting hiring, reducing discretionary spending at all levels of the company, and eliminating about 700 job positions.  We will eliminate these positions by terminating approximately 550 employees and leaving vacant positions unfilled.

 

Under our existing plan, in first quarter 2003, we recorded a pretax charge of $10.1 million for employee-related costs in “Other (income) expense, net” in the Consolidated Statement of Loss.  We recorded these costs in accordance with the provisions of Statement of Financial Accounting Standards (SFAS) No. 112, Employers’ Accounting for Postemployment Benefits.  We recorded $9.2 million in Boise Office Solutions, $0.2 million in Boise Paper Solutions, and $0.7 million in our Corporate and Other segment.  Employee-related costs are primarily for severance payments, most of which will be paid in 2003 with the remainder in 2004.  This nonroutine item increased our net loss $6.1 million and diluted loss per share 11 cents for the three months ended March 31, 2003.

 

 



 

(4)         Cumulative Effect of Accounting Changes.  Effective January 1, 2003, we adopted the provisions of SFAS No. 143, Accounting for Asset Retirement Obligations.  This statement addresses financial accounting and reporting obligations associated with the retirement of tangible long-lived assets and the associated asset retirement costs.  The statement changed our accounting for landfill closure costs.  This statement requires us to record an asset and a liability (discounted) for the estimated costs of legal obligations associated with the retirement of long-lived assets.  The asset is depreciated over the expected useful life of the asset.  Previously, we accrued for estimated landfill closure costs over the periods that benefited from the use of the landfill.  On January 1, 2003, we recorded a one-time, noncash, after-tax charge of $4.1 million, or 7 cents per share, as a cumulative-effect adjustment for the difference between the amounts recognized in our consolidated financial statements prior to the adoption of this statement and the amount recognized after adopting the provisions of SFAS No. 143.

 

Effective January 1, 2003, we adopted an accounting change for vendor allowances to comply with the guidelines issued by the FASB’s Emerging Issues Task Force (EITF) 02-16, Accounting by a Reseller for Cash Consideration Received From a Vendor.  Under EITF 02-16, consideration received from a vendor is presumed to be a reduction of the cost of the vendor’s products or services, unless it is for a specific incremental cost to sell the product.  As a result, in the first quarter, approximately $10 million of vendor allowances that would have been recognized previously as a reduction of “Selling and distribution expenses” are now reflected as a reduction of “Materials, labor, and other operating expenses.”  Prior periods have not been reclassified to conform to the current year’s presentation.

 

In addition, under the new guidance, vendor allowances reside in inventory with the product and are recognized when the product is sold, changing the timing of our recognition of these items.  This change resulted in a one-time, noncash, cumulative-effect adjustment of $4.7 million, or 8 cents per share.

 

(5)         Net Loss Per Common Share.  Net loss per common share was determined by dividing net loss, as adjusted, by applicable shares outstanding.  For all periods presented, the computation of diluted net loss per share was antidilutive; therefore, amounts reported for basic and diluted loss were the same.

 

 

 

Three Months Ended
March 31

 

 

 

2003

 

2002

 

 

 

(thousands, except per-
share amounts)

 

 

 

 

 

 

 

Loss before cumulative effect of accounting changes

 

$

(18,743

)

$

(6,620

)

Preferred dividends(a)

 

(3,266

)

(3,262

)

Basic and diluted loss before cumulative effect of accounting changes

 

(22,009

)

(9,882

)

Cumulative effect of accounting changes, net of income tax

 

(8,803

)

 

Basic and diluted loss

 

$

(30,812

)

$

(9,882

)

 

 

 

 

 

 

Average shares used to determine basic and diluted loss per common share

 

58,289

 

58,099

 

 

 

 

 

 

 

Basic and diluted loss per common share before cumulative effect of accounting changes

 

$

(0.38

)

$

(0.17

)

Cumulative effect of accounting changes

 

(0.15

)

 

Basic and diluted loss per common share

 

$

(0.53

)

$

(0.17

)

 


(a)          The dividend attributable to our Series D Convertible Preferred Stock held by our ESOP (employee stock ownership plan) is net of a tax benefit.