Office Depot
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
Date of Report: April 26, 2007
Commission file number 1-10948
OFFICE DEPOT, INC.
(Exact name of registrant as specified in its charter)
|
|
|
Delaware
|
|
59-2663954 |
|
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.) |
|
|
|
2200 Old Germantown Road, Delray Beach, Florida
|
|
33445 |
|
|
|
(Address of principal executive offices)
|
|
(Zip Code) |
(561) 438-4800
(Registrants telephone number, including area code)
Former name or former address, if changed since last report: N/A
Check the appropriate box
below if the Form 8-K is intended to simultaneously satisfy the
filing obligation of the registrant under any of the following
provisions (see General Instruction A.2. below):
o Written
communications pursuant to Rule 425 under the Securities Act (17
CFR 230.425)
o Soliciting
material pursuant to Rule 14a-12 under the Exchange Act (17 CFR
240.14a-12)
o Pre-commencement
communications pursuant to Rule 14d-2(b) under the Exchange Act
(17 CFR 240.14d-2(b))
o Pre-commencement
communications pursuant to Rule 13e-4(c) under the Exchange Act
(17 CFR 240.13e-4(c))
ITEM 2.02. RESULTS OF OPERATIONS AND FINANCIAL CONDITION
Attached hereto as Exhibit 99.1.1 and incorporated by reference herein is Office Depot, Inc.s news
release dated April 26, 2007, announcing its financial results for its fiscal first quarter 2007.
This release also contains forward-looking statements relating to Office Depots fiscal year 2007.
This information is furnished pursuant to Item 2.02 of Form 8-K. The information in this report
shall not be treated as filed for purposes of the Securities Exchange Act of 1934, as amended.
ITEM 9.01. FINANCIAL STATEMENTS AND EXHIBITS
Exhibit 99.1.1 News release of Office Depot, Inc. issued on April 26, 2007.
2
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly
caused this report to be
signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
|
OFFICE DEPOT, INC.
|
|
Date: April 26, 2007 |
By: |
/s/ DAVID C. FANNIN
|
|
|
|
David C. Fannin |
|
|
|
Executive Vice President and
General Counsel |
|
|
3
EX-99.1.1 News Release
EXHIBIT 99.1.1
CONTACTS:
Ray Tharpe
Investor Relations
561-438-4540
ray.tharpe@officedepot.com
Brian Levine
Public Relations
561-438-2895
brian.levine@officedepot.com
OFFICE DEPOT ANNOUNCES FIRST QUARTER RESULTS
|
|
|
GAAP Diluted EPS up 30% |
|
|
|
|
Adjusted, Diluted EPS up 25% |
|
|
|
|
Sales up 7% |
Delray Beach, Fla., April 26, 2007 Office Depot, Inc. (NYSE: ODP), a leading global
provider of office products and services, today announced first quarter results for the fiscal
period ended March 31, 2007.
FIRST QUARTER RESULTS 1
Total Company sales for the first quarter grew 7% to $4.1 billion compared to the first quarter of
2006. Sales in North America were up 3%, while International sales increased 21% in U.S. dollars
and 11% in local currencies. Sales in North America during the first quarter were depressed early
in the quarter by the launch of the Microsoft® Windows Vista operating system and the related lack
of available PC inventory, and later in the quarter by a softening in spending by small business
customers.
Net earnings for the quarter were $156 million compared to $130 million in the same quarter of the
prior year. Diluted earnings per share were $0.56 in the first quarter of 2007 versus $0.43 in the
same period a year ago. Excluding Charges, net earnings as adjusted increased to $168 million in
the first quarter of 2007 from $144 million in 2006. Diluted earnings per share as adjusted
increased 25% to $0.60 in the first quarter of 2007 from $0.48 in the same period last
year1.
We are pleased that we have a business model that generates profitable growth even in a
challenging quarter, said Steve Odland, Office Depots Chairman and CEO. The strategic
initiatives that we have implemented have led to sales growth in each of our Divisions as well as
lower operating expenses and expanded total company margins. This overall growth in sales and
operating margin expansion was realized despite disruption in supply caused by the release of
Microsoft® Windows Vista at the end of January and a softening in small business spending during
the quarter. Sales in the second quarter may be similarly affected if the current business
conditions persist in North America. However, we will continue to manage our business to optimize
profitable growth.
EBIT, as adjusted, was $249 million for the quarter or 6.1% as a percentage of sales, up 40 basis
points versus the comparable prior year period1.
|
|
1 Includes non-GAAP information. First quarter
results in both periods include impacts of previously announced programs
(Charges). Additional information is provided in our Form 10-Q and 10-K
filings. Reconciliations from GAAP to non-GAAP financial measures can be found
in this release, as well as on the corporate web site,
www.officedepot.com, under the category Investor Relations. |
1
Gross margin declined 40 basis points due to lower margins from acquisitions, higher paper costs,
and a shift in mix in the North American Business Solutions and International Divisions. Operating
expenses decreased as a percentage of sales by approximately 70 basis points due to leverage on
higher sales and expense control.
In the first quarter, Office Depot repurchased approximately 2.6 million shares of common stock for
$90 million under the repurchase programs previously approved by the Board of Directors. Subsequent
to the end of the quarter, the $110 million remaining authorization for repurchases was substantially completed and an additional 2.1 million shares were acquired.
Additionally, the Board of Directors authorized share repurchases of an additional $500 million in
market value.
Return on Invested Capital (ROIC) for the trailing four quarters, as adjusted, improved 280 basis
points to 16.1% as compared to 13.3% in the prior year. Return on Equity (ROE), as adjusted,
increased 690 basis points to 23.0% compared to 16.1% for the previous four quarters.
FIRST QUARTER DIVISION RESULTS
North American Retail Division
First quarter sales in the North American Retail Division grew by 3% to $1.8 billion, compared to
the same period last year. Comparable store sales in the 1,042 stores in the U.S. and Canada that
have been open for more than one year decreased 3% for the first quarter. Comparable sales were
significantly negatively impacted during the quarter by the disruption in PC sales caused by the
launch of the Microsoft® Windows Vista operating system, and a softening in business spending,
particularly in furniture sales to small and home office customers.
The North American Retail Division had an operating profit of $155 million for the first quarter of
2007, up from $135 million in the same period of the prior year. During the quarter, Office Depot
continued to execute planned store expansions and remodels by opening 16 new stores and remodeling
80. These activities have a short-term negative impact on the Divisions results, but represent an
important part of the longer term profitable growth strategy. Despite these cost pressures,
operating profit margin improved 90 basis points to 8.4% in the quarter from 7.5% in the prior year
period due to higher product margins and disciplined cost management.
At the end of the first quarter, Office Depot operated a total of 1,174 stores throughout the U.S.
and Canada.
Inventory per store was $946 thousand as of the end of the first quarter of 2007. Inventory was
increased due to early stocking of next generation PCs and laptops equipped with the Microsoft®
Windows Vista operating system at the end of the quarter.
North American Business Solutions Division
Sales in the North American Business Solutions Division increased by 3% compared to the first
quarter of last year. From a channel perspective, first quarter 2007 revenue reflects sales growth
of 10% in the contract channel (including the recent Allied acquisition) which more than offset
expected declines in the direct selling channel from the Divisions brand consolidation which
deliberately reduced some unprofitable business. As with North American Retail, sales in this
Division were impacted by a softening in business spending late in the quarter, particularly in the
small and medium businesses.
The North American Business Solutions Division had an operating profit of $73 million for the first
quarter of 2007 compared to $94 million for the same period of the prior year. Operating margins
declined compared to the first quarter of last year, reflecting a continuation of the temporarily
higher expense levels associated with the investment in the expansion of both the contract sales
force as well as the implementation costs associated with a new furniture delivery program. These
expenses, which
significantly raised operating costs in the first quarter are expected to moderate over the next
few quarters.
2
International Division
Sales in the International Division including 2006 acquisitions, increased 21% in U.S. dollars
compared to the first quarter of 2006, and local currency sales increased 11% over the prior year.
Importantly, all channels contributed positive growth and the Division has realized its fifth
straight quarter of sales growth in local currencies. Notably, contract sales increased by 9%
versus the same period last year, reflecting the Divisions focus on new account acquisition as
well as expanding sales with existing customers.
Division operating profit was $82 million in the first quarter of 2007 compared to $69 million in
the prior years first quarter. Operating profit margin was down slightly to 7.6% in the first
quarter of 2007 due to the mix of newly acquired businesses. Excluding acquisitions, operating
margins for the Division expanded by 50 basis points. We anticipate that lower operating margins
realized in our recent acquisitions will expand from their current levels as we execute our plans
to leverage purchasing power and extract additional synergies.
Non-GAAP Reconciliation
A reconciliation of GAAP results to non-GAAP results excluding certain items is presented in this
release and also may be accessed on our corporate website, www.officedepot.com, under the
category Company Info.
Conference Call Information
Office Depot will hold a conference call for investors and analysts at 9 a.m. (Eastern Daylight
Time) today. The conference call will be available to all investors via Web cast at
http://investor.officedepot.com. Interested parties may contact Investor Relations at 561-438-7893
for further information.
About Office Depot
Office Depot provides more office products and services to more customers in more countries than
any other company.
Incorporated in 1986 and headquartered in Delray Beach, Fla., Office Depot has annual sales of over
$15 billion, and employs approximately 52,000 associates around the world. Currently, the Company
sells to customers directly or through affiliates in 42 countries.
Office Depot is a leader in every distribution channel from retail stores and contract delivery
to catalogs and e-commerce. As of March 31, 2007, Office Depot had 1,174 retail stores in North
America and another 360 stores, either company-owned, licensed or franchised, in other parts of the
world. Office Depot serves a wide range of customers through a dedicated sales force, telephone
account managers, direct mail offerings, and multiple web sites. With $4.5 billion in online sales
during the last twelve months, the Company is also one of the worlds largest e-commerce retailers.
Office Depots common stock is listed on the New York Stock Exchange under the symbol ODP and is
included in the S&P 500 Index. Additional press information can be found at:
http://mediarelations.officedepot.com.
3
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS: Except for historical information, the
matters discussed in this press release are forward-looking statements within the meaning of the
Private Securities Litigation Reform Act of 1995, as amended. Forward-looking statements,
including without limitation all of the projections and anticipated levels of future performance,
involve risks and uncertainties which may cause actual results to differ materially from those
discussed herein. These risks and uncertainties are detailed from time to time by Office Depot in
its filings with the United States Securities and Exchange Commission (SEC), including without
limitation its most recent filing on Form 10-K, filed on February 14, 2007 and its 10-Q and 8-K
filings made from time to time. You are strongly urged to review all such filings for a more
detailed discussion of such risks and uncertainties. The Companys SEC filings are readily
obtainable at no charge at www.sec.gov and at www.freeEDGAR.com, as well as on a
number of other commercial web sites.
4
OFFICE DEPOT, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except share and per share amounts)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of |
|
|
As of |
|
|
As of |
|
|
|
March 31, |
|
|
December 30, |
|
|
April 1, |
|
|
|
2007 |
|
|
2006 |
|
|
2006 |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
194,178 |
|
|
$ |
173,552 |
|
|
$ |
447,725 |
|
Short-term investments |
|
|
|
|
|
|
|
|
|
|
102,350 |
|
Receivables, net |
|
|
1,506,592 |
|
|
|
1,480,316 |
|
|
|
1,300,636 |
|
Inventories, net |
|
|
1,582,430 |
|
|
|
1,559,981 |
|
|
|
1,297,442 |
|
Deferred income taxes |
|
|
109,898 |
|
|
|
124,345 |
|
|
|
135,912 |
|
Prepaid expenses and other current assets |
|
|
144,295 |
|
|
|
116,931 |
|
|
|
110,738 |
|
|
|
|
|
|
|
|
|
|
|
Total current assets |
|
|
3,537,393 |
|
|
|
3,455,125 |
|
|
|
3,394,803 |
|
Property and equipment, net |
|
|
1,449,037 |
|
|
|
1,424,967 |
|
|
|
1,282,904 |
|
Goodwill |
|
|
1,216,525 |
|
|
|
1,198,886 |
|
|
|
892,950 |
|
Other assets |
|
|
532,538 |
|
|
|
491,124 |
|
|
|
410,991 |
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
6,735,493 |
|
|
$ |
6,570,102 |
|
|
$ |
5,981,648 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and stockholders equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Trade accounts payable |
|
$ |
1,682,696 |
|
|
$ |
1,561,784 |
|
|
$ |
1,386,453 |
|
Accrued expenses and other current liabilities |
|
|
1,153,561 |
|
|
|
1,224,565 |
|
|
|
1,017,489 |
|
Income taxes payable |
|
|
47,899 |
|
|
|
135,448 |
|
|
|
97,726 |
|
Short-term borrowings and current maturities
of long-term debt |
|
|
42,121 |
|
|
|
48,130 |
|
|
|
13,080 |
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
2,926,277 |
|
|
|
2,969,927 |
|
|
|
2,514,748 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred income taxes and other long-term liabilities |
|
|
503,986 |
|
|
|
403,289 |
|
|
|
350,930 |
|
Long-term debt, net of current maturities |
|
|
568,079 |
|
|
|
570,752 |
|
|
|
572,100 |
|
Minority interest |
|
|
16,102 |
|
|
|
16,023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders equity: |
|
|
|
|
|
|
|
|
|
|
|
|
Common stock authorized 800,000,000 shares
of $.01 par value; issued and outstanding shares
427,494,407 in 2007, 426,177,619 in December
2006 and 422,313,787 in April 2006 |
|
|
4,275 |
|
|
|
4,262 |
|
|
|
4,223 |
|
Additional paid-in capital |
|
|
1,723,959 |
|
|
|
1,700,976 |
|
|
|
1,575,712 |
|
Accumulated other comprehensive income |
|
|
309,769 |
|
|
|
295,253 |
|
|
|
166,047 |
|
Retained earnings |
|
|
3,556,698 |
|
|
|
3,383,202 |
|
|
|
2,996,594 |
|
Treasury stock, at cost 152,697,854 shares in
2007, 149,778,235 shares in December 2006 and
134,603,101 shares in April 2006 |
|
|
(2,873,652 |
) |
|
|
(2,773,582 |
) |
|
|
(2,198,706 |
) |
|
|
|
|
|
|
|
|
|
|
Total stockholders equity |
|
|
2,721,049 |
|
|
|
2,610,111 |
|
|
|
2,543,870 |
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
6,735,493 |
|
|
$ |
6,570,102 |
|
|
$ |
5,981,648 |
|
|
|
|
|
|
|
|
|
|
|
5
OFFICE DEPOT, INC.
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
(In thousands, except per share amounts)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
13 Weeks Ended |
|
|
|
March 31, |
|
|
April 1, |
|
|
|
2007 |
|
|
2006 |
|
Sales |
|
$ |
4,093,600 |
|
|
$ |
3,815,700 |
|
Cost of goods sold and occupancy costs |
|
|
2,821,118 |
|
|
|
2,613,794 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
1,272,482 |
|
|
|
1,201,906 |
|
|
|
|
|
|
|
|
|
|
Store and warehouse operating and selling expenses |
|
|
885,692 |
|
|
|
843,521 |
|
General and administrative expenses |
|
|
161,530 |
|
|
|
166,553 |
|
Amortization of deferred gain on building sale |
|
|
(1,873 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit |
|
|
227,133 |
|
|
|
191,832 |
|
|
|
|
|
|
|
|
|
|
Other income (expense): |
|
|
|
|
|
|
|
|
Interest income |
|
|
860 |
|
|
|
6,259 |
|
Interest expense |
|
|
(12,640 |
) |
|
|
(11,066 |
) |
Miscellaneous income, net |
|
|
9,821 |
|
|
|
7,464 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings before income taxes |
|
|
225,174 |
|
|
|
194,489 |
|
|
|
|
|
|
|
|
|
|
Income taxes |
|
|
69,330 |
|
|
|
64,959 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings |
|
$ |
155,844 |
|
|
$ |
129,530 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share: |
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.57 |
|
|
$ |
0.44 |
|
Diluted |
|
|
0.56 |
|
|
|
0.43 |
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares
outstanding: |
|
|
|
|
|
|
|
|
Basic |
|
|
275,501 |
|
|
|
291,552 |
|
Diluted |
|
|
280,130 |
|
|
|
298,338 |
|
6
OFFICE DEPOT, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
13 Weeks Ended |
|
|
|
March 31, |
|
|
April 1, |
|
|
|
2007 |
|
|
2006 |
|
Cash flow from operating activities: |
|
|
|
|
|
|
|
|
Net earnings |
|
$ |
155,844 |
|
|
$ |
129,530 |
|
Adjustments to reconcile net earnings to net cash
provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
71,710 |
|
|
|
74,772 |
|
Charges for losses on inventories and receivables |
|
|
24,651 |
|
|
|
30,958 |
|
Changes in working capital and other |
|
|
(21,173 |
) |
|
|
32,536 |
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
231,032 |
|
|
|
267,796 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Capital expenditures |
|
|
(104,078 |
) |
|
|
(57,005 |
) |
Acquisition payments |
|
|
(22,050 |
) |
|
|
|
|
Advance payments |
|
|
(11,992 |
) |
|
|
|
|
Proceeds from disposition of assets and advances returned and other |
|
|
24,961 |
|
|
|
899 |
|
Purchases of short-term investments |
|
|
|
|
|
|
(896,275 |
) |
Sales of short-term investments |
|
|
|
|
|
|
794,125 |
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(113,159 |
) |
|
|
(158,256 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Proceeds from exercise of stock options and sale of
stock under employee stock purchase plans |
|
|
9,333 |
|
|
|
40,345 |
|
Tax benefits from employee share-based payments |
|
|
5,728 |
|
|
|
11,954 |
|
Acquisition of treasury stock |
|
|
(90,275 |
) |
|
|
(398,477 |
) |
Treasury stock purchases related to employee plans |
|
|
(9,801 |
) |
|
|
|
|
Net payments on long- and short-term borrowings |
|
|
(10,130 |
) |
|
|
(25,850 |
) |
|
|
|
|
|
|
|
Net cash used in financing activities |
|
|
(95,145 |
) |
|
|
(372,028 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash and cash equivalents |
|
|
(2,102 |
) |
|
|
7,016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net decrease in cash and cash equivalents |
|
|
20,626 |
|
|
|
(255,472 |
) |
Cash and cash equivalents at beginning of period |
|
|
173,552 |
|
|
|
703,197 |
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$ |
194,178 |
|
|
$ |
447,725 |
|
|
|
|
|
|
|
|
7
OFFICE DEPOT, INC.
Comparative Trailing Four Quarters Data and
GAAP to Non-GAAP Reconciliations
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Company |
|
Trailing 4 Quarters |
|
|
|
|
(Dollars in millions) |
|
March 31, |
|
|
April 1, |
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
Change |
|
Sales |
|
$ |
15,288.7 |
|
|
$ |
14,391.8 |
|
|
|
6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
EBIT1 |
|
$ |
796.0 |
|
|
$ |
401.4 |
|
|
|
98 |
% |
% of sales |
|
|
5.2% |
|
|
|
2.8% |
|
|
240 bps |
EBIT as adjusted1 |
|
$ |
853.4 |
|
|
$ |
702.2 |
|
|
|
22 |
% |
% of sales |
|
|
5.6% |
|
|
|
4.9% |
|
|
70 bps |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings |
|
$ |
542.4 |
|
|
$ |
288.0 |
|
|
|
88 |
% |
Net earnings as adjusted1 |
|
$ |
582.0 |
|
|
$ |
469.9 |
|
|
|
24 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted Earnings Per Share |
|
$ |
1.92 |
|
|
$ |
0.93 |
|
|
|
106 |
% |
Diluted Earnings Per Share as adjusted1 |
|
$ |
2.06 |
|
|
$ |
1.52 |
|
|
|
36 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA as adjusted1 |
|
$ |
1,129.3 |
|
|
$ |
973.2 |
|
|
|
16 |
% |
% of sales |
|
|
7.4% |
|
|
|
6.8% |
|
|
60 bps |
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on Equity (ROE) as adjusted1 |
|
|
23.0% |
|
|
|
16.1% |
|
|
690 bps |
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on Invested Capital (ROIC) as adjusted 1 |
|
|
16.1% |
|
|
|
13.3% |
|
|
280 bps |
|
|
|
|
|
|
|
|
|
|
|
|
|
Average shares |
|
|
283.2 |
|
|
|
310.9 |
|
|
|
-9 |
% |
1 |
|
EBIT and EBITDA are non-GAAP financial measures; EBIT as adjusted and
EBITDA as adjusted exclude the Charges. (bps = basis points) |
The Company is committed to measuring and reporting results in conformity with accounting
principles generally accepted in the United States of America (GAAP). However, management also
recognizes that some financial measures other than those prepared in accordance with GAAP
(non-GAAP) can provide meaningful and useful information about performance and allow for an
informed assessment of possible future performance. Certain non-GAAP performance measures (e.g.
EBIT and ROIC) are used to determine variable pay awards throughout our Company.
Non-GAAP measures in these tables exclude certain charges (Charges) that are important and
required under GAAP but that may not clearly convey the on-going results of operating the business
during the period. These measures also exclude a gain on sale of a building and a legal
settlement, both recognized in the fourth quarter of 2006.
8
OFFICE DEPOT, INC.
GAAP to Non-GAAP Reconciliations
The non-GAAP numbers presented along with the most closely related GAAP numbers, and the
reconciliations are provided in the following tables. ($ in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q1 2007 |
|
GAAP |
|
|
% of Sales |
|
|
Charges |
|
|
Non-GAAP |
|
|
% of Sales |
|
Gross Profit |
|
$ |
1,272.5 |
|
|
|
31.1% |
|
|
$ |
0.1 |
|
|
$ |
1,272.6 |
|
|
|
31.1% |
|
Operating Expenses |
|
$ |
1,045.4 |
|
|
|
25.5% |
|
|
$ |
(12.0 |
) |
|
$ |
1,033.4 |
|
|
|
25.3% |
|
Operating Profit |
|
$ |
227.1 |
|
|
|
5.5% |
|
|
$ |
12.1 |
|
|
$ |
239.2 |
|
|
|
5.8% |
|
Net Earnings |
|
$ |
155.8 |
|
|
|
3.8% |
|
|
$ |
11.7 |
|
|
$ |
167.5 |
|
|
|
4.1% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted Earnings Per Share |
|
$ |
0.56 |
|
|
|
|
|
|
$ |
0.04 |
|
|
$ |
0.60 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q1 2006 |
|
GAAP |
|
|
% of Sales |
|
|
Charges |
|
|
Non-GAAP |
|
|
% of Sales |
|
Gross Profit |
|
$ |
1,201.9 |
|
|
|
31.5% |
|
|
$ |
0.2 |
|
|
$ |
1,202.1 |
|
|
|
31.5% |
|
Operating Expenses |
|
$ |
1,010.1 |
|
|
|
26.5% |
|
|
$ |
(18.5 |
) |
|
$ |
991.6 |
|
|
|
26.0% |
|
Operating Profit |
|
$ |
191.8 |
|
|
|
5.0% |
|
|
$ |
18.7 |
|
|
$ |
210.5 |
|
|
|
5.5% |
|
Net Earnings |
|
$ |
129.5 |
|
|
|
3.4% |
|
|
$ |
14.2 |
|
|
$ |
143.7 |
|
|
|
3.8% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted Earnings Per Share |
|
$ |
0.43 |
|
|
|
|
|
|
$ |
0.05 |
|
|
$ |
0.48 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9
Office Depot, Inc.
DIVISION INFORMATION
(Unaudited)
|
|
|
|
|
|
|
|
|
North American Retail Division |
|
|
|
|
|
First Quarter |
|
(Dollars in millions) |
|
2007 |
|
|
2006 |
|
Sales |
|
$ |
1,848.6 |
|
|
$ |
1,790.7 |
|
|
|
|
|
|
|
|
|
|
% change |
|
|
3% |
|
|
|
5% |
|
Division operating profit |
|
$ |
154.7 |
|
|
$ |
134.8 |
|
|
|
|
|
|
|
|
|
|
% of sales |
|
|
8.4% |
|
|
|
7.5% |
|
|
|
|
|
|
|
|
|
|
North American Business Solutions Division |
|
|
|
|
|
First Quarter |
|
(Dollars in millions) |
|
2007 |
|
|
2006 |
|
Sales |
|
$ |
1,162.4 |
|
|
$ |
1,130.0 |
|
|
|
|
|
|
|
|
|
|
% change |
|
|
3% |
|
|
|
8% |
|
Division operating profit |
|
$ |
73.3 |
|
|
$ |
93.6 |
|
|
|
|
|
|
|
|
|
|
% of sales |
|
|
6.3% |
|
|
|
8.3% |
|
|
|
|
|
|
|
|
|
|
International Division |
|
|
|
|
|
First Quarter |
|
(Dollars in millions) |
|
2007 |
|
|
2006 |
|
Sales |
|
$ |
1,082.7 |
|
|
$ |
895.0 |
|
|
|
|
|
|
|
|
|
|
% change |
|
|
21% |
|
|
|
(6)% |
|
Division operating profit |
|
$ |
82.1 |
|
|
$ |
68.7 |
|
|
|
|
|
|
|
|
|
|
% of sales |
|
|
7.6% |
|
|
|
7.7% |
|
Division operating profit excludes Charges from the Division performance, as those Charges are
evaluated at a corporate level.
10
Office Depot, Inc.
SELECTED FINANCIAL AND OPERATING DATA
(Unaudited)
|
|
|
|
|
|
|
|
|
Other Selected Financial Information |
|
|
|
|
|
|
(In thousands, except operational data) |
|
13 Weeks Ended |
|
|
13 Weeks Ended |
|
|
|
March 31, 2007 |
|
|
April 1, 2006 |
|
Cumulative share repurchases under approved
repurchase plans ($): |
|
$ |
90,275 |
|
|
$ |
398,477 |
|
|
|
|
|
|
|
|
|
|
Cumulative share repurchases under approved
repurchase plans (shares): |
|
|
2,614 |
|
|
|
11,765 |
|
|
|
|
|
|
|
|
|
|
Shares outstanding, end of quarter |
|
|
274,797 |
|
|
|
287,711 |
|
|
|
|
|
|
|
|
|
|
Amount authorized for future share
repurchases, end of quarter ($): |
|
$ |
109,525 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selected Operating Highlights |
|
|
|
|
|
|
|
|
13 Weeks Ended |
|
|
13 Weeks Ended |
|
|
|
March 31, 2007 |
|
|
April 1, 2006 |
|
Store Statistics |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States and Canada: |
|
|
|
|
|
|
|
|
Store count: |
|
|
|
|
|
|
|
|
Stores opened |
|
|
16 |
|
|
|
4 |
|
Stores closed |
|
|
|
|
|
|
2 |
|
Stores relocated |
|
|
|
|
|
|
2 |
|
Total U.S. and Canada stores |
|
|
1,174 |
|
|
|
1,049 |
|
|
|
|
|
|
|
|
|
|
North American Retail Division square footage: |
|
|
28,841,187 |
|
|
|
26,257,699 |
|
Average square footage per NAR store |
|
|
24,567 |
|
|
|
25,031 |
|
Inventory per store (end of period) |
|
$ |
946 |
|
|
$ |
935 |
|
International Division company-owned: |
|
|
|
|
|
|
|
|
Store count: |
|
|
|
|
|
|
|
|
Stores opened |
|
|
11 |
|
|
|
|
|
Stores closed |
|
|
|
|
|
|
|
|
Total International company-owned stores |
|
|
136 |
|
|
|
70 |
|
11