UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
Date of Report: October 25, 2011
Commission file number 1-10948
OFFICE DEPOT, INC.
(Exact name of registrant as specified in its charter)
Delaware | 59-2663954 | |
(State or other jurisdiction of | (I.R.S. Employer | |
incorporation or organization) | Identification No.) | |
6600 North Military Trail, Boca Raton, Florida | 33496 | |
(Address of principal executive offices) | (Zip Code) |
(561) 438-4800
(Registrants telephone number, including area code)
Former name or former address, if changed since last report: N/A
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
¨ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
¨ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
ITEM 2.02. RESULTS OF OPERATIONS AND FINANCIAL CONDITION
Attached hereto as Exhibit 99.1 and incorporated by reference herein is Office Depot, Inc.s news release dated October 25, 2011, announcing its financial results for its fiscal third quarter 2011. This release also contains forward-looking statements relating to Office Depots fiscal year 2011.
This information is furnished pursuant to Item 2.02 of Form 8-K. The information in this report shall not be treated as filed for purposes of the Securities Exchange Act of 1934, as amended.
ITEM 9.01. FINANCIAL STATEMENTS AND EXHIBITS
Exhibit 99.1 News release of Office Depot, Inc. issued on October 25, 2011.
2
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
OFFICE DEPOT, INC. | ||||||
Date: October 25, 2011 | By: | /S/ ELISA D. GARCIA C. | ||||
Elisa D. Garcia C. | ||||||
Executive Vice President, General Counsel | ||||||
and Corporate Secretary |
3
Exhibit 99.1
CONTACTS:
Brian Turcotte
Investor Relations
561-438-3657
brian.turcotte@officedepot.com
Brian Levine
Public Relations
561-438-2895
brian.levine@officedepot.com
OFFICE DEPOT ANNOUNCES THIRD QUARTER 2011 RESULTS
BOCA RATON, Fla., October 25, 2011 Office Depot, Inc. (NYSE: ODP), celebrating 25 years as a leading global provider of office supplies and services, today announced results for the fiscal quarter ending September 24, 2011.
THIRD QUARTER RESULTS 1
Total Company sales for the third quarter of 2011 were $2.8 billion, a 2% decrease compared to the third quarter of 2010. Excluding sales related to dispositions and deconsolidation in the fourth quarter of 2010 and an acquisition in the first quarter of 2011, constant currency sales in the third quarter of 2011 decreased 3% compared to the same period in the prior year.
The Company reported net earnings, after preferred stock dividends, of $92 million or $0.28 per diluted share in the third quarter of 2011, compared to $32 million or $0.12 per share in the third quarter of 2010.
Third quarter 2011 results included approximately $6 million of charges primarily related to restructuring activities and other costs intended to improve efficiency and benefit operations in future periods, as well as a benefit from the reversal of approximately $99 million of combined tax and interest accruals for uncertain tax positions. Excluding these charges and the benefit from the reversal of accruals, the Company would have had a net loss, after preferred stock dividends, of about $700 thousand or zero cents per share in the third quarter of 2011. Reported earnings for the third quarter of 2010 also included significant tax and interest expense benefits that positively impacted earnings by $0.14 per share. Gross margin increased approximately 150 basis points in the third quarter of 2011 compared to the third quarter of 2010, with increases recognized in all Divisions.
Total Company operating expenses increased $15 million in the third quarter of 2011, when compared with the prior year. Total Company operating expenses in the third quarter of 2011, when adjusted for charges, foreign exchange, acquisition and dispositions, would have decreased by $1 million compared with the prior year.
Earnings before interest and taxes, adjusted for charges, of $30 million in the third quarter of 2011, compared to $20 million in the prior year period.
1 | Includes non-GAAP information. Third quarter 2011 results include charges from restructuring and business process improvement activities, and a benefit from the reversal of tax and interest accruals for uncertain tax positions. Third quarter 2010 results include tax and interest benefits from the settlement of tax positions. Additional information is provided in our Form 10-Q for the fiscal quarter ending September 24, 2011. Reconciliations from GAAP to non-GAAP financial measures can be found in this release, as well as in the Investor Relations section of our corporate web site, www.officedepot.com, under the category Financial Information. |
1
The effective tax rate for the third quarter of 2011 was -139% compared to -155% for the same period in 2010. The third quarter of 2011 effective tax rate includes the reversal of $66 million in accruals for uncertain tax positions. The third quarter of 2010 effective tax rate includes tax benefits from the settlement of tax positions and filing adjustments of approximately $33 million.
Im pleased with the traction were getting in our North American businesses despite a lackluster U.S. economy, said Neil Austrian, Office Depots Chairman and Chief Executive Officer. The successful execution of our key business initiatives is beginning to move the needle.
THIRD QUARTER DIVISION RESULTS
North American Retail Division
Third quarter 2011 sales in the North American Retail Division were $1.2 billion, down 4% from the prior year. Comparable store sales in the 1,108 stores that have been open for more than one year decreased 2% for the third quarter of 2011. The decline in comparable sales of computers and related products which began in the later part of the second quarter of 2011 continued during the third quarter and contributed significantly to the Divisions overall comparable sales decline. Positive comparable sales were reported in supplies, back-to-school essentials, Tech Depot Services and Copy and Print Depot. Furniture sales were essentially flat. Average order value was slightly negative and customer transaction counts declined approximately 2% compared to the same period last year. The decline in total sales for the third quarter also reflects the closing of stores in Canada during the second quarter of 2011.
The North American Retail Division reported an operating profit of approximately $42 million in the third quarter of 2011, compared to approximately $30 million in the same period of 2010. The increase reflects gross margin improvements from a higher sales mix of supplies and less technology products, better management of pricing and promotions, and lower property costs. These benefits were partially offset by the negative flow-through impact of lower sales, as well as higher expenses incurred during the quarter to fund key initiatives.
At the end of the third quarter of 2011, Office Depot operated 1,132 stores in the U.S. and Puerto Rico. The Division opened three new stores and closed two stores during the third quarter.
North American Business Solutions Division
Third quarter 2011 sales in the North American Business Solutions Division were $821 million, a 2% decrease compared to the third quarter of 2010. Average order value was flat and customer transaction counts were lower. Third quarter 2011 sales in the direct channel were flat, compared to the same period in 2010, while sales in the contract channel declined 3%, consistent with the declines experienced earlier in the year from customers not retained during the January 2011 transition to new public sector purchasing consortiums. Contract channel sales to large accounts and the Federal government increased, and sales to small- to medium-sized businesses decreased slightly. Sales of supplies, including paper and ink and toner, were lower, partially offset by increases in sales in the cleaning and break room categories.
The North American Business Solutions Division reported operating profit of approximately $39 million in the third quarter of 2011, compared to $25 million in the same period of the prior year. This increase reflects higher gross margins, operational improvements and expense management. Initiatives put in place in prior quarters to improve the Divisions overall cost structure contributed to lower distribution, advertising and payroll expenses.
International Division
Third quarter 2011 sales in the International Division were $783 million, reflecting an increase of 1% in U.S. dollars and a decrease of 7% in constant currencies compared to the third quarter of 2010. Excluding the revenue impact from the fourth quarter 2010 dispositions and deconsolidation, as well as
2
the first quarter 2011 acquisition, constant currency sales were 2% lower than the comparable period of the prior year. The contract channel sales in constant currency increased overall with growth in the U.K. and Germany being partially offset from weakness in sales in the public sector in other European countries. Third quarter 2011 sales in the direct channel were lower across the Division. The retail channel sales decreased, excluding sales from the Divisions business in Israel that was divested in late 2010 and the first quarter 2011 acquisition in Sweden.
The International Division reported third quarter 2011 operating profit of approximately $19 million compared to $30 million in the same period of 2010. Included in this measure of Division operating profit is approximately $4 million of charges related to restructuring and process improvement activities. The charges primarily relate to severance and accrued lease costs, as well as costs incurred to drive process improvements. The remaining decline in Division operating profit reflects the negative flow-through impact of lower constant currency sales as well as the absence of earnings in 2011 from the Divisions divested business in Israel included in 2010 results. Also, certain pricing issues experienced in one European region during the first half of 2011 have improved but are not fully corrected.
The movement in exchange rates positively impacted operating profit in U.S. dollars by approximately $1 million for the third quarter of 2011 compared to the same period in 2010.
Other Matters
At the end of the third quarter of 2011, the Company had $766 million of availability under the Amended Credit Agreement and $453 million in cash and cash equivalents on hand, for a total of $1.2 billion in available liquidity.
Additional information on the Companys third quarter 2011 results can be found in our Form 10-Q filed with the Securities and Exchange Commission on October 25, 2011. Additional information on the Companys third quarter results can also be found in the Investor Relations section of our corporate website, www.officedepot.com, under the category Financial Information.
Non-GAAP Reconciliation
A reconciliation of GAAP results to non-GAAP results excluding certain items is presented in this release and also may be found in the Investor Relations section of our corporate website, www.officedepot.com, under the category Financial Information.
Conference Call Information
Office Depot will hold a conference call for investors and analysts at 9:00 a.m. (Eastern Time) today. The conference call will be available to all investors via Web cast at http://investor.officedepot.com. Interested parties may contact Investor Relations at 561-438-7893 for further information.
About Office Depot
Celebrating 25 years as a leading global provider of office supplies and services, Office Depot is Taking Care of Business for millions of customers around the globe. For the local corner store as well as Fortune 500 companies, Office Depot provides supplies and services to its customers through 1,656 worldwide retail stores, a dedicated sales force, top-rated catalogs and global e-commerce operations. Office Depot has annual sales of approximately $11.6 billion, and employs about 40,000 associates around the world. The Company provides more office supplies and services to more customers in more countries than any other company, and currently sells to customers directly or through affiliates in 58 countries.
Office Depots common stock is listed on the New York Stock Exchange under the symbol ODP. Additional press information can be found at: http://mediarelations.officedepot.com and http://socialpress.officedepot.com/.
3
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS: The Private Securities Litigation Reform Act of 1995, as amended, (the Act) provides protection from liability in private lawsuits for forward-looking statements made by public companies under certain circumstances, provided that the public company discloses with specificity the risk factors that may impact its future results. We want to take advantage of the safe harbor provisions of the Act. Certain statements made in this press release are forward-looking statements under the Act. Except for historical financial and business performance information, statements made in this press release should be considered forward-looking as referred to in the Act. Much of the information that looks towards future performance of our company is based on various factors and important assumptions about future events that may or may not actually come true. As a result, our operations and financial results in the future could differ materially and substantially from those we have discussed in the forward-looking statements made in this press release. Certain risks and uncertainties are detailed from time to time in our filings with the United States Securities and Exchange Commission (SEC). You are strongly urged to review all such filings for a more detailed discussion of such risks and uncertainties. The Companys SEC filings are readily obtainable at no charge at www.sec.gov and at www.freeEDGAR.com, as well as on a number of other commercial web sites.
4
OFFICE DEPOT, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except share and per share amounts)
(Unaudited)
September 24, 2011 |
December 25, 2010 |
September 25, 2010 |
||||||||||
Assets |
||||||||||||
Current assets: |
||||||||||||
Cash and cash equivalents |
$ | 452,652 | $ | 627,478 | $ | 678,717 | ||||||
Receivables, net |
918,580 | 963,787 | 987,013 | |||||||||
Inventories |
1,124,013 | 1,233,657 | 1,183,854 | |||||||||
Prepaid expenses and other current assets |
165,620 | 203,020 | 163,119 | |||||||||
|
|
|
|
|
|
|||||||
Total current assets |
2,660,865 | 3,027,942 | 3,012,703 | |||||||||
Property and equipment, net |
1,081,905 | 1,157,013 | 1,219,151 | |||||||||
Goodwill |
61,608 | 19,431 | 19,431 | |||||||||
Other intangible assets |
36,752 | 21,840 | 22,634 | |||||||||
Deferred income taxes |
37,913 | 33,319 | 81,395 | |||||||||
Other assets |
291,448 | 309,892 | 313,628 | |||||||||
|
|
|
|
|
|
|||||||
Total assets |
$ | 4,170,491 | $ | 4,569,437 | $ | 4,668,942 | ||||||
|
|
|
|
|
|
|||||||
Liabilities and stockholders equity |
||||||||||||
Current liabilities: |
||||||||||||
Trade accounts payable |
$ | 877,090 | $ | 1,080,276 | $ | 1,045,121 | ||||||
Accrued expenses and other current liabilities |
1,039,776 | 1,188,233 | 1,170,788 | |||||||||
Income taxes payable |
4,052 | 2,568 | 6,653 | |||||||||
Short-term borrowings and current maturities of long-term debt |
35,253 | 72,368 | 73,475 | |||||||||
|
|
|
|
|
|
|||||||
Total current liabilities |
1,956,171 | 2,343,445 | 2,296,037 | |||||||||
Deferred income taxes and other long-term liabilities |
464,586 | 514,218 | 582,081 | |||||||||
Long-term debt, net of current maturities |
647,674 | 659,820 | 657,164 | |||||||||
|
|
|
|
|
|
|||||||
Total liabilities |
3,068,431 | 3,517,483 | 3,535,282 | |||||||||
|
|
|
|
|
|
|||||||
Commitments and contingencies |
||||||||||||
Redeemable preferred stock, net (liquidation preference $368,516 in 2011 and 2010 |
355,979 | 355,979 | 355,979 | |||||||||
|
|
|
|
|
|
|||||||
Stockholders equity: |
||||||||||||
Office Depot, Inc. stockholders equity: |
||||||||||||
Common stockauthorized 800,000,000 shares of $.01 par value; issued and outstanding shares 286,382,961 in 2011, 283,059,236 in December 2010 and 282,982,123 in September 2010 |
2,864 | 2,831 | 2,830 | |||||||||
Additional paid-in capital |
1,143,938 | 1,161,409 | 1,164,525 | |||||||||
Accumulated other comprehensive income |
216,273 | 223,807 | 205,761 | |||||||||
Accumulated deficit |
(559,474 | ) | (634,818 | ) | (535,407 | ) | ||||||
Treasury stock, at cost 5,915,268 shares in 2011 and 2010 |
(57,733 | ) | (57,733 | ) | (57,733 | ) | ||||||
|
|
|
|
|
|
|||||||
Total Office Depot, Inc. stockholders equity |
745,868 | 695,496 | 779,976 | |||||||||
Noncontrolling interest |
213 | 479 | (2,295 | ) | ||||||||
|
|
|
|
|
|
|||||||
Total stockholders equity |
746,081 | 695,975 | 777,681 | |||||||||
|
|
|
|
|
|
|||||||
Total liabilities and stockholders equity |
$ | 4,170,491 | $ | 4,569,437 | $ | 4,668,942 | ||||||
|
|
|
|
|
|
5
OFFICE DEPOT, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share amounts)
(Unaudited)
13 Weeks Ended | 39 Weeks Ended | |||||||||||||||
September 24, 2011 |
September 25, 2010 |
September 24, 2011 |
September 25, 2010 |
|||||||||||||
Sales |
$ | 2,836,737 | $ | 2,899,717 | $ | 8,519,838 | $ | 8,671,162 | ||||||||
Cost of goods sold and occupancy costs |
1,981,717 | 2,070,534 | 5,992,578 | 6,161,560 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Gross profit |
855,020 | 829,183 | 2,527,260 | 2,509,602 | ||||||||||||
Store and warehouse operating and selling expenses |
672,621 | 665,905 | 2,013,170 | 1,998,339 | ||||||||||||
General and administrative expenses |
163,282 | 154,965 | 492,608 | 475,043 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating profit |
19,117 | 8,313 | 21,482 | 36,220 | ||||||||||||
Other income (expense): |
||||||||||||||||
Interest income |
317 | 2,513 | 1,158 | 3,493 | ||||||||||||
Interest expense |
17,306 | (6,093 | ) | (19,512 | ) | (40,456 | ) | |||||||||
Miscellaneous income, net |
5,536 | 11,189 | 19,869 | 21,969 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Earnings before income taxes |
42,276 | 15,922 | 22,997 | 21,226 | ||||||||||||
Income tax benefit |
(58,573 | ) | (24,700 | ) | (52,346 | ) | (32,496 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net earnings |
100,849 | 40,622 | 75,343 | 53,722 | ||||||||||||
Less: Net loss attributable to the noncontrolling interest |
(23 | ) | (632 | ) | (1 | ) | (1,066 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net earnings attributable to Office Depot, Inc. |
100,872 | 41,254 | 75,344 | 54,788 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Preferred stock dividends |
9,213 | 9,210 | 27,639 | 27,898 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net earnings available to common shareholders |
$ | 91,659 | $ | 32,044 | $ | 47,705 | $ | 26,890 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Earnings per share: |
||||||||||||||||
Basic |
$ | 0.29 | $ | 0.12 | $ | 0.17 | $ | 0.10 | ||||||||
Diluted |
0.28 | 0.12 | 0.17 | 0.10 | ||||||||||||
Weighted average number of common shares outstanding: |
||||||||||||||||
Basic |
278,559 | 275,956 | 277,627 | 275,170 | ||||||||||||
Diluted |
357,036 | 275,956 | 277,627 | 275,170 |
6
OFFICE DEPOT, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
39 Weeks Ended | ||||||||
September 24, | September 25, | |||||||
2011 | 2010 | |||||||
Cash flows from operating activities: |
||||||||
Net earnings |
$ | 75,343 | $ | 53,722 | ||||
Adjustments to reconcile net earnings to net cash provided by operating activities: |
||||||||
Depreciation and amortization |
157,761 | 155,681 | ||||||
Charges for losses on inventories and receivables |
42,834 | 42,784 | ||||||
Changes in working capital and other |
(255,945 | ) | (70,301 | ) | ||||
|
|
|
|
|||||
Net cash provided by operating activities |
19,993 | 181,886 | ||||||
|
|
|
|
|||||
Cash flows from investing activities: |
||||||||
Capital expenditures |
(89,143 | ) | (120,469 | ) | ||||
Acquisition, net of cash acquired |
(72,667 | ) | (10,952 | ) | ||||
Release of restricted cash |
46,509 | | ||||||
Proceeds from assets sold and other |
7,891 | 25,824 | ||||||
|
|
|
|
|||||
Net cash used in investing activities |
(107,410 | ) | (105,597 | ) | ||||
|
|
|
|
|||||
Cash flows from financing activities: |
||||||||
Proceeds from exercise of stock options |
784 | 2,226 | ||||||
Acquisition of noncontrolling interests |
(1,262 | ) | (21,786 | ) | ||||
Share transactions under employee related plans |
(695 | ) | (1,281 | ) | ||||
Preferred stock dividends |
(27,639 | ) | (18,688 | ) | ||||
Debt related fees |
(9,945 | ) | (4,688 | ) | ||||
Net proceeds (payments) on long- and short-term borrowings |
(58,583 | ) | (2,669 | ) | ||||
|
|
|
|
|||||
Net cash used in financing activities |
(97,340 | ) | (46,886 | ) | ||||
|
|
|
|
|||||
Effect of exchange rate changes on cash and cash equivalents |
9,931 | (10,584 | ) | |||||
|
|
|
|
|||||
Net decrease in cash and cash equivalents |
(174,826 | ) | 18,819 | |||||
Cash and cash equivalents at beginning of period |
627,478 | 659,898 | ||||||
|
|
|
|
|||||
Cash and cash equivalents at end of period |
$ | 452,652 | $ | 678,717 | ||||
|
|
|
|
7
OFFICE DEPOT, INC.
GAAP to Non-GAAP Reconciliations
We report our results in accordance with accounting principles generally accepted in the United States (GAAP). We also review certain financial measures excluding impacts of transactions that are beyond our core operations (non-GAAP). A reconciliation of GAAP financial measures to non-GAAP financial measures and the limitations on their use may be accessed in the Investor Relations section of our corporate website, www.officedepot.com. Certain portions of those reconciliations are provided in the following tables. ($ in millions, except per share amounts)
Q3 2011 |
GAAP | % of Sales |
Charges | Non-GAAP | % of Sales |
|||||||||||||||
Gross profit |
$ | 855.0 | 30.1 | % | $ | | $ | 855.0 | 30.1 | % | ||||||||||
Operating expenses |
$ | 835.9 | 29.5 | % | $ | (5.8 | ) | $ | 830.1 | 29.3 | % | |||||||||
Operating profit (loss) |
$ | 19.1 | 0.7 | % | $ | 5.8 | $ | 24.9 | 0.9 | % | ||||||||||
Net earnings (loss) available to common shareholders |
$ | 91.6 | 3.2 | % | $ | (92.3 | ) | $ | (0.7 | ) | | % | ||||||||
|
|
|
|
|
|
|||||||||||||||
Diluted earnings (loss) per share |
$ | 0.28 | $ | (0.28 | ) | $ | | |||||||||||||
|
|
|
|
|
|
|||||||||||||||
Q3 2010 |
GAAP | % of Sales |
Charges | Non-GAAP | % of Sales |
|||||||||||||||
Gross profit |
$ | 829.2 | 28.6 | % | $ | | $ | 829.2 | 28.6 | % | ||||||||||
Operating expenses |
$ | 820.9 | 28.3 | % | $ | | $ | 820.9 | 28.3 | % | ||||||||||
Operating profit (loss) |
$ | 8.3 | 0.3 | % | $ | | $ | 8.3 | 0.3 | % | ||||||||||
Net earnings (loss) available to common shareholders |
$ | 32.0 | 1.1 | % | $ | (38.5 | ) | $ | (6.5 | ) | (0.2 | )% | ||||||||
|
|
|
|
|
|
|||||||||||||||
Diluted earnings (loss) per share |
$ | 0.12 | $ | (0.14 | ) | $ | (0.02 | ) | ||||||||||||
|
|
|
|
|
|
|||||||||||||||
YTD 2011 |
GAAP | % of Sales |
Charges | Non-GAAP | % of Sales |
|||||||||||||||
Gross profit |
$ | 2,527.3 | 29.7 | % | $ | 0.5 | $ | 2,527.8 | 29.7 | % | ||||||||||
Operating expenses |
$ | 2,505.8 | 29.4 | % | $ | (33.7 | ) | $ | 2,472.1 | 29.0 | % | |||||||||
Operating profit (loss) |
$ | 21.5 | 0.3 | % | $ | 34.2 | $ | 55.7 | 0.7 | % | ||||||||||
Net earnings (loss) available to common shareholders |
$ | 47.7 | 0.6 | % | $ | (64.6 | ) | $ | (16.9 | ) | (0.2 | )% | ||||||||
|
|
|
|
|
|
|||||||||||||||
Diluted earnings (loss) per share |
$ | 0.17 | $ | 0.23 | $ | (0.06 | ) | |||||||||||||
|
|
|
|
|
|
|||||||||||||||
YTD 2010 |
GAAP | % of Sales |
Charges | Non-GAAP | % of Sales |
|||||||||||||||
Gross profit |
$ | 2,509.6 | 28.9 | % | $ | | $ | 2,509.6 | 28.9 | % | ||||||||||
Operating expenses |
$ | 2,473.4 | 28.5 | % | $ | | $ | 2,473.4 | 28.5 | % | ||||||||||
Operating profit (loss) |
$ | 36.2 | 0.4 | % | $ | | $ | 36.2 | 0.4 | % | ||||||||||
Net earnings (loss) available to common shareholders |
$ | 26.9 | 0.3 | % | $ | (38.5 | ) | $ | (11.6 | ) | (0.1 | )% | ||||||||
|
|
|
|
|
|
|||||||||||||||
Diluted earnings (loss) per share |
$ | 0.10 | $ | (0.14 | ) | $ | (0.4 | ) | ||||||||||||
|
|
|
|
|
|
8
OFFICE DEPOT, INC.
GAAP to Non-GAAP Reconciliations (Continued)
Q3 2011 | Q3 2010 | |||||||
Cash Flow Summary |
||||||||
Net cash provided by (used in) operating activities |
$ | 168.0 | $ | 147.2 | ||||
Net cash provided by (used in) investing activities |
(28.5 | ) | (29.2 | ) | ||||
Net cash provided by (used in) financing activities |
(58.3 | ) | (30.0 | ) | ||||
Effect of exchange rate changes on cash and cash equivalents |
(2.7 | ) | 12.8 | |||||
|
|
|
|
|||||
Net increase (decrease) in cash and cash equivalents |
$ | 78.5 | $ | 100.8 | ||||
|
|
|
|
|||||
Free Cash Flow |
||||||||
Net cash provided by (used in) operating activities |
$ | 168.0 | $ | 147.2 | ||||
Less: Capital expenditures |
28.7 | 37.3 | ||||||
|
|
|
|
|||||
Free Cash Flow |
$ | 139.3 | $ | 109.9 | ||||
|
|
|
|
|||||
Cash Flow Before Financing Activities |
||||||||
Net increase (decrease) in cash and cash equivalents |
$ | 78.5 | $ | 100.8 | ||||
Less: Net cash provided by (used in) financing activities |
(58.3 | ) | (30.0 | ) | ||||
|
|
|
|
|||||
Cash Flow Before Financing Activities |
$ | 136.8 | $ | 130.8 | ||||
|
|
|
|
|||||
YTD 2011 | YTD 2010 | |||||||
Cash Flow Summary |
||||||||
Net cash provided by (used in) operating activities |
$ | 20.0 | $ | 181.9 | ||||
Net cash provided by (used in) investing activities |
(107.4 | ) | (105.6 | ) | ||||
Net cash provided by (used in) financing activities |
(97.3 | ) | (46.9 | ) | ||||
Effect of exchange rate changes on cash and cash equivalents |
9.9 | (10.6 | ) | |||||
|
|
|
|
|||||
Net increase (decrease) in cash and cash equivalents |
$ | (174.8 | ) | $ | 18.8 | |||
|
|
|
|
|||||
Free Cash Flow |
||||||||
Net cash provided by (used in) operating activities |
$ | 20.0 | $ | 181.9 | ||||
Less: Capital expenditures |
89.1 | 120.5 | ||||||
|
|
|
|
|||||
Free Cash Flow |
$ | (69.1 | ) | $ | 61.4 | |||
|
|
|
|
|||||
Cash Flow Before Financing Activities |
||||||||
Net increase (decrease) in cash and cash equivalents |
$ | (174.8 | ) | $ | 18.8 | |||
Less: Net cash provided by (used in) financing activities |
(97.3 | ) | (46.9 | ) | ||||
|
|
|
|
|||||
Cash Flow Before Financing Activities |
$ | (77.5 | ) | $ | 65.7 | |||
|
|
|
|
Free cash flow is calculated as net cash provided by (used in) operating activities less capital expenditures.
Cash flow before financing activities is calculated as the net increase (decrease) in cash and cash equivalents less net cash provided by (used in) financing activities.
9
OFFICE DEPOT, INC.
DIVISION INFORMATION
(Unaudited)
North American Retail Division
Third quarter | Year-to-Date | |||||||||||||||
(Dollars in millions) |
2011 | 2010 | 2011 | 2010 | ||||||||||||
Sales |
$ | 1,232.7 | $ | 1,280.1 | $ | 3,633.4 | $ | 3,728.5 | ||||||||
% change |
(4 | )% | (1 | )% | (3 | )% | (3 | )% | ||||||||
Division operating profit |
$ | 41.9 | $ | 29.7 | $ | 102.4 | $ | 111.3 | ||||||||
% of sales |
3.4 | % | 2.3 | % | 2.8 | % | 3.0 | % |
North American Business Solutions Division
Third quarter | Year-to-Date | |||||||||||||||
(Dollars in millions) |
2011 | 2010 | 2011 | 2010 | ||||||||||||
Sales |
$ | 820.9 | $ | 841.8 | $ | 2,430.4 | $ | 2,492.7 | ||||||||
% change |
(2 | )% | (4 | )% | (2 | )% | (6 | )% | ||||||||
Division operating profit |
$ | 39.1 | $ | 25.1 | $ | 100.4 | $ | 59.3 | ||||||||
% of sales |
4.8 | % | 3.0 | % | 4.1 | % | 2.4 | % |
International Division
Third quarter | Year-to-Date | |||||||||||||||
(Dollars in millions) |
2011 | 2010 | 2011 | 2010 | ||||||||||||
Sales |
$ | 783.2 | $ | 777.8 | $ | 2,456.0 | $ | 2,450.0 | ||||||||
% change |
1 | % | (10 | )% | | % | (4 | )% | ||||||||
% change in constant currency |
(7 | )% | (3 | )% | (6 | )% | (3 | )% | ||||||||
Division operating profit |
$ | 19.5 | $ | 29.7 | $ | 59.9 | $ | 90.2 | ||||||||
% of sales |
2.5 | % | 3.8 | % | 2.4 | % | 3.7 | % |
10
OFFICE DEPOT, INC.
SELECTED FINANCIAL AND OPERATING DATA
(Unaudited)
Selected Operating Highlights
13 Weeks Ended | 39 Weeks Ended | |||||||||||||||
September 24, 2011 |
September 25, 2010 |
September 24, 2011 |
September 25, 2010 |
|||||||||||||
Store Statistics |
||||||||||||||||
United States and Canada: |
||||||||||||||||
Store count: |
||||||||||||||||
Stores opened |
3 | 3 | 8 | 14 | ||||||||||||
Stores closed |
2 | 5 | 23 | 16 | ||||||||||||
Stores relocated |
3 | 2 | 9 | 2 | ||||||||||||
Total U.S. and Canada stores |
1,132 | 1,150 | 1,132 | 1,150 | ||||||||||||
North American Retail Division square footage: |
26,827,349 | 27,746,367 | ||||||||||||||
Average square footage per NAR store |
23,699 | 24,127 | ||||||||||||||
International Division company-owned: |
||||||||||||||||
Store count: |
||||||||||||||||
Stores opened |
| 2 | 3 | 6 | ||||||||||||
Stores closed |
1 | 1 | 8 | 2 | ||||||||||||
Stores acquired |
| | 40 | | ||||||||||||
Total International company-owned stores |
132 | 141 | 132 | 141 |
11