SEC Filing | The ODP Corporation

View:

Boise Cascade Corporation 3rd QTR 2003 Form 10-Q UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q

(X)	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2003

( )	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ________________ to __________________

Commission File Number: 1-5057

BOISE CASCADE CORPORATION
(Exact name of registrant as specified in its charter)

Delaware

82-0100960

(State or other jurisdiction of incorporation or organization)

(I.R.S. Employer Identification No.)

1111 West Jefferson Street
P.O. Box 50
Boise, Idaho

83728

(Address of principal executive offices) (208) 384-6161 (Registrant's telephone number, including area code)	(Zip Code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No ___

Indicated by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Securities Exchange Act of 1934). Yes X No ___

Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date.

Class
Common Stock, $2.50 par value

Shares Outstanding
as of October 31, 2003
59,689,861

PART I - FINANCIAL INFORMATION

ITEM 1.

FINANCIAL STATEMENTS

Boise Cascade Corporation and Subsidiaries
Consolidated Statements of Income
(thousands, except per-share amounts)

	Three Months Ended September 30
	_______________________
	2003			2002
	_________			_________
		(unaudited)

Sales	$	2,110,601		$	1,935,231
	_________			_________
Costs and expenses
Materials, labor, and other operating expenses		1,695,809			1,574,391
Depreciation, amortization, and cost of company timber harvested		78,019			78,346
Selling and distribution expenses		224,405			197,135
General and administrative expenses		38,576			39,151
Other (income) expense, net		1,133			(74	)
	_________			_________
		2,037,942			1,888,949
	_________			_________
Equity in net income (loss) of affiliates		4,038			(299	)
	_________			_________
Income from operations		76,697			45,983
	_________			_________
Interest expense		(28,347	)		(28,731	)
Interest income		221			285
Foreign exchange gain (loss)		133			(671	)
	_________			_________
		(27,993	)		(29,117	)
	_________			_________
Income before income taxes and minority interest		48,704			16,866
Income tax provision		(13,798	)		(6,324	)
	_________			_________
Income before minority interest		34,906			10,542
Minority interest, net of income tax		(2,022	)		(2,032	)
	_________			_________
Net income		32,884			8,510
Preferred dividends		(3,191	)		(3,262	)
	_________			_________

Net income applicable to common shareholders	$	29,693		$	5,248
	=========			=========
Net income per common share
Basic		$0.51			$0.09
	=====			=====
Diluted		$0.48			$0.09
	=====			=====
Pro forma amounts assuming accounting changes were applied retroactively (see Note 7)
Net income	$	32,884		$	7,371
	=========			=========
Net income per common share
Basic		$0.51			$0.07
	=====			=====
Diluted		$0.48			$0.07
	=====			=====

See accompanying notes to consolidated financial statements.

Boise Cascade Corporation and Subsidiaries
Consolidated Statements of Income
(thousands, except per-share amounts)

	Nine Months Ended September 30
	_______________________
	2003			2002
	_________			_________
		(unaudited)

Sales	$	5,892,828		$	5,611,481
	_________			_________
Costs and expenses
Materials, labor, and other operating expenses		4,789,443			4,575,402
Depreciation, amortization, and cost of company timber harvested		227,331			229,770
Selling and distribution expenses		656,039			583,907
General and administrative expenses		109,246			115,020
Other (income) expense, net		14,121			29,215
	_________			_________
		5,796,180			5,533,314
	_________			_________
Equity in net income (loss) of affiliates		4,453			(2,354	)
	_________			_________
Income from operations		101,101			75,813
	_________			_________
Interest expense		(84,980	)		(88,789	)
Interest income		653			1,340
Foreign exchange gain (loss)		2,949			(528	)
	_________			_________
		(81,378	)		(87,977	)
	_________			_________
Income (loss) before income taxes, minority interest, and cumulative effect of accounting changes		19,723			(12,164	)
Income tax (provision) benefit		(3,449	)		23,342
	_________			_________
Income before minority interest and cumulative effect of accounting changes		16,274			11,178
Minority interest, net of income tax		(6,067	)		(6,045	)
	_________			_________
Income before cumulative effect of accounting changes		10,207			5,133
Cumulative effect of accounting changes, net of income tax		(8,803	)		-
	_________			_________

Net income		1,404			5,133
Preferred dividends		(9,744	)		(9,812	)
	_________			_________

Net loss applicable to common shareholders	$	(8,340	)	$	(4,679	)
	=========			=========
Net income (loss) per common share
Basic and diluted before cumulative effect of accounting changes		$ 0.01			$(0.08	)
Cumulative effect of accounting changes		(0.15	)		-
	_____			_____
Basic and diluted		$(0.14	)		$(0.08	)
	=====			=====
Pro forma amounts assuming accounting changes were applied retroactively (see Note 7)
Net income	$	1,404		$	6,064
	=========			=========
Net loss per common share
Basic and diluted		$(0.14	)		$(0.06	)
	=====			=====

See accompanying notes to consolidated financial statements.

Boise Cascade Corporation and Subsidiaries
Consolidated Balance Sheets
(thousands)

	September 30						December 31
	___________________________						___________
	2003				2002		2002
	__________			___________			___________
	(unaudited)
ASSETS
Current
Cash and cash equivalents	$	94,544		$	89,529		$	65,152
Receivables, less allowances
of $14,349, $12,695, and $13,111		576,817			525,733			423,976
Inventories		643,391			618,371			717,966
Deferred income tax benefits		59,073			70,505			52,131
Other		36,943			36,575			36,524
	__________			___________			___________
		1,410,768			1,340,713			1,295,749
	__________			___________			___________
Property
Property and equipment
Land and land improvements		75,309			69,795			70,731
Buildings and improvements		758,515			701,042			709,127
Machinery and equipment		4,731,788			4,649,969			4,678,112
	__________			___________			___________
		5,565,612			5,420,806			5,457,970
Accumulated depreciation		(3,060,970	)		(2,877,880	)		(2,915,940	)
	__________			___________			___________
		2,504,642			2,542,926			2,542,030
Timber, timberlands, and timber deposits		319,470			314,100			328,720
	__________			___________			___________
		2,824,112			2,857,026			2,870,750
	__________			___________			___________

Goodwill		420,715			396,296			400,541
Investments in equity affiliates		39,992			35,911			35,641
Other assets		371,243			351,401			344,719
	__________			____________			___________
Total assets	$	5,066,830		$	4,981,347		$	4,947,400
	==========			============			===========

See accompanying notes to consolidated financial statements.

Boise Cascade Corporation and Subsidiaries
Consolidated Balance Sheets
(thousands, except share amounts)

	September 30						December 31
	_______________________						___________
	2003			2002			2002
	_________			_________			___________
	(unaudited)
LIABILITIES AND SHAREHOLDERS' EQUITY
Current
Short-term borrowings	$	7,167		$	37,100		$	28,000
Current portion of long-term debt		77,949			90,654			125,651
Income taxes payable		6,181			-			9,512
Accounts payable		555,843			527,472			519,596
Accrued liabilities
Compensation and benefits		235,959			221,213			218,085
Interest payable		25,204			26,027			29,928
Other		131,387			146,865			122,832
	_________			_________			___________
		1,039,690			1,049,331			1,053,604
	_________			_________			___________
Debt
Long-term debt, less current portion		1,517,049			1,402,873			1,387,398
Guarantee of ESOP debt		40,504			71,184			51,448
	_________			_________			___________
		1,557,553			1,474,057			1,438,846
	_________			_________			___________
Other
Deferred income taxes		174,683			301,040			165,357
Compensation and benefits		655,529			364,382			667,694
Other long-term liabilities		55,459			47,253			49,868
	_________			_________			___________
		885,671			712,675			882,919
	_________			_________			___________
Minority interest
Company-obligated mandatorily redeemable securities of subsidiary trust holding solely debentures of parent	172,500			172,500			172,500
	_________			_________			___________

Commitments and contingent liabilities

Shareholders' equity
Preferred stock -- no par value; 10,000,000 shares authorized;
Series D ESOP: $.01 stated value; 4,131,343, 4,326,841, and 4,280,615 shares outstanding		185,910			194,708			192,628
Deferred ESOP benefit		(40,504	)		(71,184	)		(51,448	)
Common stock -- $2.50 par value; 200,000,000 shares authorized; 59,548,948, 58,282,573, and 58,283,719 shares outstanding		148,872			145,706			145,709
Additional paid-in capital		505,079			472,944			474,533
Deferred stock compensation		(27,787	)		-			-
Retained earnings		926,039			964,388			952,215
Accumulated other comprehensive loss		(286,193	)		(133,778	)		(314,106	)
	_________			_________			___________
Total shareholders' equity		1,411,416			1,572,784			1,399,531
	_________			_________			___________
Total liabilities and shareholders' equity	$	5,066,830		$	4,981,347		$	4,947,400
	=========			=========			===========

See accompanying notes to consolidated financial statements.

Boise Cascade Corporation and Subsidiaries
Consolidated Statements of Cash Flows
(thousands)

	Nine Months Ended September 30
	__________________________
	2003			2002
	___________			___________
	(unaudited)
Cash provided by (used for) operations
Net income	$	1,404		$	5,133
Items in net income not using (providing) cash
Equity in net (income) loss of affiliates		(4,453	)		2,354
Depreciation, amortization, and cost of company timber harvested		227,331			229,770
Deferred income tax benefit		(8,194	)		(28,910	)
Pension and other postretirement benefits expense		62,044			28,180
Cumulative effect of accounting changes, net of income tax		8,803			- -
Restructuring activities		-			(750	)
Sale of assets		-			23,646
Other		(875	)		(860	)
Receivables		(143,732	)		(73,225	)
Inventories		66,824			34,722
Accounts payable and accrued liabilities		26,249			28,881
Current and deferred income taxes		(14,080	)		(9,413	)
Pension and other postretirement benefits payments		(91,583	)		(55,314	)
Other		37,723			38,949
	___________			___________
Cash provided by operations		167,461			223,163
	___________			___________
Cash provided by (used for) investment
Expenditures for property and equipment		(148,379	)		(147,265	)
Expenditures for timber and timberlands		(6,682	)		(7,001	)
Investments in equity affiliates		102			-
Purchases of facilities		-			(1,406	)
Other		(7,861	)		(20,394	)
	___________			___________
Cash used for investment		(162,820	)		(176,066	)
	___________			___________
Cash provided by (used for) financing
Cash dividends paid
Common stock		(26,233	)		(26,175	)
Preferred stock		(7,019	)		(7,383	)
	___________			___________
		(33,252	)		(33,558	)
Short-term borrowings		(20,833	)		(11,600	)
Additions to long-term debt		173,613			232,139
Payments of long-term debt		(91,713	)		(196,644	)
Other		(3,064	)		(4,607	)
	___________			___________
Cash provided by (used for) financing		24,751			(14,270	)
	___________			___________

Increase in cash and cash equivalents		29,392			32,827
Balance at beginning of the year		65,152			56,702
	___________			___________
Balance at September 30	$	94,544		$	89,529
	===========			===========

See accompanying notes to consolidated financial statements.

Notes to Quarterly Consolidated Financial Statements (Unaudited)

1.	Basis of Presentation

We have prepared the quarterly consolidated financial statements pursuant to the rules and regulations of the Securities and Exchange Commission (SEC). Some information and footnote disclosures, which would normally be included in financial statements prepared in accordance with accounting principles generally accepted in the United States, have been condensed or omitted pursuant to those rules and regulations. These statements should be read together with the consolidated statements and the accompanying notes included in our Annual Report on Form 10-K for the year ended December 31, 2002.

The quarterly consolidated financial statements have not been audited by independent accountants, but in the opinion of management, we have included all adjustments necessary to present fairly the results for the periods. Net income for the three and nine months ended September 30, 2003 and 2002, involved estimates and accruals. Actual results may vary from those estimates. Except as may be disclosed within these "Notes to Quarterly Consolidated Financial Statements," the adjustments made were of a normal, recurring nature. Quarterly results are not necessarily indicative of results that may be expected for the year.

Effective January 1, 2003, we adopted the provisions of Statement of Financial Accounting Standards (SFAS) No. 143, Accounting for Asset Retirement Obligations, and Emerging Issues Task Force (EITF) 02-16, Accounting by a Reseller for Cash Consideration Received From a Vendor. See Note 7 for further discussion. Effective July 1, 2003, we adopted the provisions of SFAS No. 150, Accounting for Certain Financial Instruments With Characteristics of Both Liabilities and Equity, as amended by FASB Staff Positions (FSP) No. 1 through 3. See Note 18 for further discussion.

Certain amounts in prior years' financial statements have been reclassified to conform with the current year's presentation. These reclassifications did not affect our net income.

2.	Net Income (Loss) Per Common Share

Net income (loss) per common share was determined by dividing net income (loss), as adjusted, by applicable shares outstanding. For the nine months ended September 30, 2003 and 2002, the computation of diluted loss per share was antidilutive; therefore, the amounts reported for basic and diluted loss were the same.

	Three Months Ended September 30						Nine Months Ended September 30
	______________________						___________________
	2003				2002		2003			2002
	_________			_________			________			________
		(thousands, except per-share amounts)
BASIC

Income before cumulative effect of accounting changes	$	32,884		$	8,510		$	10,207		$	5,133
Preferred dividends (a)		(3,191	)		(3,262	)		(9,744	)		(9,812	)
	_________			_________			________			________
Basic income (loss) before cumulative effect of accounting changes		29,693			5,248			463			(4,679	)
Cumulative effect of accounting changes		-			-			(8,803	)		-
	_________			_________			________			________
Basic income (loss)	$	29,693		$	5,248		$	(8,340	)	$	(4,679	)
	=========			=========			========			========

Average shares used to determine basic income (loss) per common share		58,411			58,269			58,334			58,194
	=========			=========			========			========
Basic income (loss) per common share before cumulative effect of accounting changes		$0.51			$0.09			$ 0.01			$(0.08	)
Cumulative effect of accounting changes		-			-			(0.15	)		-
	____			____			____			____
Basic income (loss) per common share		$0.51			$0.09			$(0.14	)		$(0.08	)
		====			====		====			====
DILUTED

Basic income (loss) before cumulative effect of accounting changes	$	29,693		$	5,248		$	463		$	(4,679	)
Preferred dividends eliminated		3,191			3,262			-			-
Supplemental ESOP contribution		(2,891	)		(2,925	)		-			-
	_________			_________			________			________
Diluted income (loss) before cumulative effect of accounting changes (b)		29,993			5,585			463			(4,679	)
Cumulative effect of accounting changes		-			-			(8,803	)		-
	_________			_________			________			________
Diluted income (loss)	$	29,993		$	5,585		$	(8,340	)	$	(4,679	)
	=========			=========			========			========
Average shares used to determine basic income (loss) per common share		58,411			58,269			58,334			58,194
Stock options and other		956			239			-			-
Series D Convertible Preferred Stock		3,330			3,499			-			-
	_________			_________			________			________
Average shares used to determine diluted income (loss) per common share (b)(c)		62,697			62,007			58,334			58,194
	=========			=========			========			========
Diluted income (loss) per common share before cumulative effect of accounting changes		$0.48			$0.09			$ 0.01			$(0.08	)
Cumulative effect of accounting changes		-			-			(0.15	)		-
	____			____			____			____
Diluted income (loss) per common share		$0.48			$0.09			$(0.14	)		$(0.08	)
	====			====			====			====

(a)	The dividend attributable to our Series D Convertible Preferred Stock held by our ESOP (employee stock ownership plan) is net of a tax benefit.

(b)

Adjustments totaling $0.9 million and $1.0 million for the nine months ended September 30, 2003 and 2002, which would have reduced the basic loss to arrive at diluted loss, were excluded because the calculation of diluted loss per share was antidilutive. Also, for the nine months ended September 30, 2003 and 2002, potentially dilutive common shares of 3.8 million and 4.0 million were excluded from average shares because they were antidilutive.

(c)

Options to purchase 7.3 million and 6.6 million shares of common stock were outstanding during the three months ended September 30, 2003 and 2002, but were not included in the computation of diluted income per share because the options' exercise prices were greater than the average market price of the common shares. Forward contracts to purchase 5.4 million shares of common stock were outstanding during the three months ended September 30, 2003 and 2002, but were not included in the computation of diluted income per share because the securities were not dilutive under the treasury stock method. These forward contracts are related to our adjustable conversion-rate equity security units.

Options to purchase 8.1 million and 4.6 million shares of common stock were outstanding during the nine months ended September 30, 2003 and 2002, but were not included in the computation of diluted loss per share because the options' exercise prices were greater than the average market price of the common shares. Forward contracts to purchase 5.4 million and 5.1 million shares of common stock were outstanding during the nine months ended September 30, 2003 and 2002, but were not included in the computation of diluted loss per share because the securities were not dilutive under the treasury stock method. These forward contracts are related to our adjustable conversion-rate equity security units.

3.	Stock-Based Compensation

As allowed by SFAS No. 123, Accounting for Stock-Based Compensation, as amended by SFAS No. 148, we have retained the compensation measurement principles of Accounting Principles Board (APB) Opinion No. 25, Accounting for Stock Issued to Employees, and its related interpretations. Under APB Opinion No. 25, compensation expense is recognized based upon the difference, if any, at the measurement date between the market value of the stock and the exercise price. The measurement date is the date at which both the number of shares/options and the exercise price for each share/option are known. The following table illustrates the effect on net income (loss) per share if we had applied the fair value recognition provisions of SFAS No. 123 to stock-based employee compensation.

		Three Months Ended September 30						Nine Months Ended September 30
	____________________							____________________
		2003			2002			2003			2002
	_________		_________				________				________
		(thousands, except per-share amounts)

Reported net income	$	32,884		$	8,510			$	1,404		$	5,133

Add: Total stock-based employee compensation expense determined under the intrinsic value method, net of related tax effects		1,306			48				1,398			127

Deduct: Total stock-based employee compensation expense determined under the fair value method, net of related tax effects		(2,057	)		(2,478	)			(6,471	)		(8,507	)
	________			________				________			________
Pro forma net income (loss)	$	32,133		$	6,080			$	(3,669	)	$	(3,247	)
Preferred dividends		(3,191	)		(3,262	)			(9,744	)		(9,812	)
	_________			_________			________				________
Net income (loss) applicable to common shareholders	$	28,942		$	2,818			$	(13,413	)	$	(13,059	)
	========			========				========			========
Income (loss) per common share -- basic
As reported		$0.51			$0.09				$(0.14	)		$(0.08	)
Pro forma		0.50			0.05				(0.23	)		(0.22	)

Income (loss) per common share -- diluted
As reported		$0.48			$0.09				$(0.14	)		$(0.08	)
Pro forma		0.47			0.05				(0.23	)		(0.22	)

The above effects of applying SFAS No. 123 are not indicative of future amounts. Additional awards in future quarters may occur. To calculate stock option expense under SFAS No. 123, we estimated the fair value of each option grant on the date of grant using the Black-Scholes option pricing model with the following weighted average assumptions used for grants in 2003, 2002, and 2001: risk-free interest rates of 4.0% in 2003 and 2002 and 5.4% in 2001, expected dividends of 15 cents per share per quarter, expected lives of 4.3 years in all periods, and expected stock price volatility of 40% in 2003 and 2002 and 30% in 2001.

In third quarter 2003, we issued to employees 1.1 million shares of restricted stock and 58,000 restricted stock units (collectively "restricted stock"). The restricted stock vests at the end of July 2006, with the portion of the award issued to executive officers subject to additional performance criteria (defined in the award) before vesting occurs. Accelerated vesting is possible as early as January 2005 if specified performance criteria, including stock price targets (as defined in the award), are achieved. Based on our third-quarter stock prices, 25% of the award can vest in January 2005. Vesting of the remaining 75% of the award can also accelerate if additional stock price targets are achieved in the future. We recorded the restricted stock issuance in shareholders' equity in "Common stock" and in "Additional paid-in-capital" in our Consolidated Bal ance Sheet based on the closing stock price on the date of issuance. Under both APB Opinion No. 25 and SFAS No. 123, compensation expense is calculated based on the closing stock price on the grant date. A portion of the award is subject to variable plan accounting because of the additional performance criteria. For this portion of the award, compensation expense is adjusted monthly based on the closing price of our stock on the last day of the month. At issuance, compensation expense was initially recorded in shareholders' equity in "Deferred stock compensation." This account will be reduced, and compensation expense recognized over the vesting periods. During the three and nine months ended September 30, 2003, we recognized $2.1 million of pretax compensation expense related to the restricted stock awards.

4.	Other (Income) Expense, Net

"Other (income) expense, net" includes miscellaneous income and expense items.

		Three Months Ended				Nine Months Ended
		September 30				September 30
	_____________________					_________________
		2003	2002			2003		2002
	_________		________			_______		_______
		(thousands)

Cost-reduction program (Note 16)	$	-	$	-		$	10,114	$	-
Sale of investment in IdentityNow (Note 11)		-		-			-		23,646
European sale reserve reversal		-		(1,388	)		-		(1,388	)
Restructuring activities (Note 16)		-		(750	)		-		(750	)
Sales of receivables (Note 8)		752		1,178			2,442		3,350
Other, net		381		886			1,565		4,357
	_________		________			_______		_______
	$	1,133	$	(74	)	$	14,121	$	29,215
	=========		========			=======		=======

5.	Income Taxes

Our effective tax provision rate for the nine months ended September 30, 2003, was 17.5%, compared with an effective tax benefit rate of 191.9% for the nine months ended September 30, 2002. In 2003, we recorded a $10.1 million pretax charge for the 2003 cost-reduction program (see Note 16) and a $2.9 million gain, or 5 cents per diluted share, which included a one-time tax benefit related to a favorable tax ruling, net of changes in other tax items. In 2002, we recorded a $23.6 million pretax loss for the sale of the stock of our wholly owned subsidiary that held our investment in IdentityNow and $27.6 million of tax benefits associated with this sale and our previous write-down (see Note 11). Before recording these items, our estimated tax provision rates for the nine months ended September 30, 2003 and 2002, were 34.5% and 37.5%. The difference between the estimated tax provision rates, before these items, was due to the sensitivity of the rate to changing income levels and the mix of domestic and foreign sources of income.

For the three and nine months ended September 30, 2003, we paid income taxes, net of refunds received, of $3.4 million and $25.9 million. We paid $1.0 million and $8.2 million for the same periods in 2002.

6.	Comprehensive Income

Comprehensive income (loss) for the periods included the following:

		Three Months Ended						Nine Months Ended
		September 30						September 30
	_____________________							__________________
		2003		2002				2003		2002
	__________			________				_______		_______
		(thousands)

Net income	$	32,884		$	8,510			$	1,404	$	5,133

Other comprehensive income (loss)
Cumulative foreign currency translation adjustment, net of income taxes		2,566			(6,113		)		27,089		6,694
Cash flow hedges, net of income taxes		(561	)		15				824		(671	)
	__________			________				_______		_______
Comprehensive income, net of income taxes	$	34,889		$		2,412		$	29,317	$	11,156
	==========			========				=======		=======

7.	Accounting Changes

Asset Retirement Obligations

Effective January 1, 2003, we adopted the provisions of SFAS No. 143, Accounting for Asset Retirement Obligations, which affects the way we account for landfill closure costs. This statement requires us to record an asset and a liability (discounted) for estimated closure and closed-site monitoring costs and to depreciate the asset over the landfill's expected useful life. Previously, we accrued for the closure costs over the life of the landfill and expensed monitoring costs as incurred. On January 1, 2003, we recorded a one-time after-tax charge of $4.1 million, or 7 cents per share, as a cumulative-effect adjustment for the difference between the amounts recognized in our consolidated financial statements prior to the adoption of this statement and the amount recognized after adopting the provisions of SFAS No. 143. On a pro forma basis, if the provisions of this statement had been in effect during the three and nine months ended September 30, 2002, our net income and diluted income (loss) per share would not have materially changed.

We record liabilities when assessments and/or remedial efforts are probable and the cost can be reasonably estimated. These liabilities are based on the best estimate of current costs and are updated periodically to reflect current technology, laws and regulations, inflation, and other economic factors. On a pro forma basis, if the provisions of this statement had been in effect in 2002, the pro forma amount of our liability for asset retirement obligations for the nine months ended September 30, 2002, measured using current information, assumptions, and interest rates, would not have materially changed.

Vendor Allowances

Effective January 1, 2003, we adopted an accounting change for vendor allowances to comply with the guidelines issued by the Financial Accounting Standards Board's (FASB) EITF 02-16, Accounting by a Reseller for Cash Consideration Received From a Vendor. Under EITF 02-16, consideration received from a vendor is presumed to be a reduction of the cost of the vendor's products or services, unless it is for a specific incremental cost to sell the product. As a result, for the three and nine months ended September 30, 2003, approximately $10 million and $31 million of vendor allowances reduced "Materials, labor, and other operating expenses" that previously would have been recognized primarily as a reduction of "Selling and distribution expenses." In accordance with the provisions of EITF 02-16, prior-period financial statements have not been reclassified to conform with the current year's presentation.

In addition, under the new guidance, vendor allowances reside in inventory with the product and are recognized when the product is sold, changing the timing of our recognition of these items. For the nine months ended September 30, 2003, this change resulted in a one-time, noncash, after-tax charge of $4.7 million, or 8 cents per share.

On a pro forma basis, if EITF 02-16 had been in effect in 2002, approximately $9 million and $27 million of vendor allowances during the three and nine months ended September 30, 2002, would have been reflected as a reduction of "Materials, labor, and other operating expenses." In addition, reported "Selling and distribution expenses" would have increased approximately $10 million and $24 million.

8.	Receivables

We have sold fractional ownership interests in a defined pool of trade accounts receivable. At both September 30, 2003 and 2002, and at December 31, 2002, $200 million of sold accounts receivable were excluded from "Receivables" in the accompanying Consolidated Balance Sheets. The portion of fractional ownership interest we retain is included in "Receivables" in the Consolidated Balance Sheets. This program consists of a revolving sale of receivables committed to by the purchasers for 364 days and is subject to renewal. Costs related to the program are included in "Other (income) expense, net" in the Consolidated Statements of Income (see Note 4). Under the accounts receivable sale agreement, the maximum amount available from time to time is subject to change based on the level of eligible receivables, restrictions on concentrations of receivables, and the historical performance of the receivables we sell, not to exceed $ 250 million.

9.	Inventories

Inventories included the following:

	September 30						December 31
	________________________						___________
		2003			2002			2002
	________			________			___________
	(thousands)

Finished goods and work in process	$	506,880		$	478,839		$	545,619
Logs		30,990			49,264			63,026
Other raw materials and supplies		149,656			141,423			147,132
LIFO reserve		(44,135	)		(51,155	)		(37,811	)
	________			________			___________
	$	643,391		$	618,371		$	717,966
	========			========			===========

10.

Deferred Software Costs

We defer internal-use software costs that benefit future years. These costs are amortized on the straight-line method over the expected life of the software, typically three to five years. "Other assets" in the Consolidated Balance Sheets included deferred software costs of $53.2 million, $66.2 million, and $63.4 million at September 30, 2003 and 2002, and December 31, 2002. Amortization of deferred software costs totaled $5.6 million and $16.9 million for the three and nine months ended September 30, 2003, and $5.6 million and $15.4 million for the three and nine months ended September 30, 2002.

11.

Investments in Equity Affiliates

In December 2001, we wrote down our 29% investment in IdentityNow by $54.3 million to its estimated fair value of $25 million and recorded $4.6 million of tax benefits associated with the write-down. In May 2002, we sold all the stock of our wholly owned subsidiary that held our investment in IdentityNow. We recorded a $23.6 million pretax loss related to this sale in our Corporate and Other segment and in "Other (income) expense, net" in the Consolidated Statement of Income for the nine months ended September 30, 2002. We also recorded $27.6 million of tax benefits associated with this sale and our previous write-down in "Income tax (provision) benefit." For the nine months ended September 30, 2002, this transaction resulted in a net after-tax gain of $4 million, or 7 cents per basic and diluted share.

12.

Goodwill and Intangible Assets

Goodwill represents the excess of purchase price and related costs over the value assigned to the net tangible and intangible assets of businesses acquired. In accordance with the provisions of SFAS No. 142, Goodwill and Other Intangible Assets, we assess our acquired goodwill for impairment at least annually in the absence of an indicator of possible impairment and immediately upon an indicator of possible impairment. We completed our assessment in accordance with the provisions of the standard during the first quarter of 2003, and there was no impairment.

Changes in the carrying amount of goodwill by segment are as follows:

	Boise Office Solutions			Boise Building Solutions		Total
	_____________			_______________		___________
	(thousands)

Balance at December 31, 2002	$	388,902		$	11,639	$	400,541

Effect of foreign currency translation		22,415			-		22,415
Purchase price adjustments		(2,241	)		-		(2,241	)
	_____________			_______________		___________
Balance at September 30, 2003	$	409,076		$	11,639	$	420,715
	=============			===============		===========

Acquired intangible assets are recorded in "Other assets" in the accompanying Consolidated Balance Sheets and totaled $25.1 million and $22.9 million at September 30, 2003 and 2002, and $24.6 million at December 31, 2002.

Intangible assets represent the values assigned to customer lists and relationships, noncompete agreements, and exclusive distribution rights of businesses acquired. All of our intangible assets are subject to amortization. Intangible assets are amortized on a straight-line basis over their expected useful lives. Customer lists and relationships are amortized over 5 to 20 years, noncompete agreements over 3 to 5 years, and exclusive distribution rights over 10 years. Intangible assets consisted of the following:

		Nine Months Ended September 30, 2003
	_______________________________________________
		Gross Carrying Amount		Accumulated Amortization			Net Carrying Amount
	_______________		_______________			___________
		(thousands)

Customer lists and relationships	$	28,315	$	(6,074	)	$	22,241
Noncompete agreements		5,171		(4,741	)		430
Exclusive distribution rights		3,058		(673	)		2,385
	_______________		______________			___________
	$	36,544	$	(11,488	)	$	25,056
	===============		==============			===========

		Nine Months Ended September 30, 2002
	_______________________________________________
		Gross Carrying Amount		Accumulated Amortization			Net Carrying Amount
	______________		______________			___________
		(thousands)

Customer lists and relationships	$	23,876	$	(3,916	)	$	19,960
Noncompete agreements		4,523		(3,721	)		802
Exclusive distribution rights		2,413		(262	)		2,151
	______________		______________			___________
	$	30,812	$	(7,899	)	$	22,913
	==============		==============			===========

Intangible asset amortization expense totaled $0.8 million and $2.4 million for the three and nine months ended September 30, 2003 and 2002. The estimated amortization expense is $3.5 million, $3.0 million, $2.8 million, $2.8 million, $2.5 million, and $2.1 million in 2003, 2004, 2005, 2006, 2007, and 2008, respectively.

13.

Debt

          In March 2002, we entered into a three-year, unsecured revolving credit agreement with 14 major financial institutions. The agreement permits us to borrow as much as $560 million at variable interest rates based on either the London Interbank Offered Rate (LIBOR) or the prime rate. The borrowing capacity under the agreement can be expanded to a maximum of $600 million. Borrowings under the agreement were $340 million at September 30, 2003. At September 30, 2003, our borrowing rate under the agreement was 2.1%. We have entered into interest rate swaps to hedge the cash flow risk from the variable interest payments on $100 million of LIBOR-based debt, which gave us an effective interest rate for outstanding borrowings under the revolving credit agreement of 3.1% at September 30, 2003. The revolving credit agreement contains customary conditions to borrowing, including compliance with financial covenants rela ting to minimum net worth, minimum interest coverage ratio, and ceiling ratio of debt to capitalization. At September 30, 2003, we were in compliance with these covenants. Under this agreement, the payment of dividends depends on the existence and amount of net worth in excess of the defined minimum. Our net worth at September 30, 2003, exceeded the defined minimum by $108.5 million. When the agreement expires in June 2005, any amount outstanding will be due and payable.

          During second quarter 2003, we agreed to enter into a $33.5 million sale-leaseback of equipment at our HomePlate^TM siding facility near Elma, Washington. The sale-leaseback has a base term of seven years and an interest rate of 4.67%, was accounted for as a financing arrangement, and is included in "Long-term debt, less current portion" in our Consolidated Balance Sheet.

          In August 2003, we issued $50 million of 7.45% medium-term notes due in 2011. The proceeds of the notes were used for general corporate purposes.

          At September 30, 2003 and 2002, we had $7.2 million and $37.1 million of short-term borrowings outstanding. The minimum and maximum amounts of combined short-term borrowings outstanding during the nine months ended September 30, 2003, were $0 and $117.4 million and during the nine months ended September 30, 2002, were $0 and $304.5 million. The average amounts of short-term borrowings outstanding during the nine months ended September 30, 2003 and 2002, were $40.2 million and $52.3 million. The average interest rates for these borrowings were 2.0% for 2003 and 2.5% for 2002.

          Cash payments for interest, net of interest capitalized, were $28.3 million and $89.7 million for the three and nine months ended September 30, 2003, and $31.8 million and $88.3 million for the three and nine months ended September 30, 2002.

At September 30, 2003, we had $143 million of unused borrowing capacity registered with the SEC for additional debt securities. In addition, at September 30, 2003, we had $500 million in universal shelf capacity registered with the SEC. In October 2003, we issued $300 million of 6.5% senior notes due in 2010 and $200 million of 7.0% senior notes due in 2013 under this shelf registration. We may redeem all or part of the senior notes at any time at redemption prices defined in the indenture. Net proceeds from the senior notes were used to repay borrowings under our revolving credit agreement and will be used to provide cash for the OfficeMax transaction (see Note 17) and for other general corporate purposes. We paid approximately $9.1 million in fees and expenses associated with the transaction. The fees are being amortized over the terms of the senior notes.

The senior notes are unsecured; however, the senior notes indenture contains covenants and restrictions that could restrict our ability to borrow money, issue preferred stock, pay dividends, repurchase stock, incur subsidiary debt, make investments in persons or firms other than our majority-owned subsidiaries, or expand into unrelated businesses. In particular, the indenture allows us to incur debt or issue preferred stock only if we meet a fixed charges coverage ratio of 2.0 to 1.0 over the preceding four calendar quarters. The indenture also contains a covenant that could restrict our ability to pay dividends, repurchase stock, incur subsidiary debt, or make investments in others if those expenditures exceed an earnings-based formula amount. The indenture does permit us, however, to borrow up to $850 million from banks, pay up to $20 million of common dividends per quarter, and pay for the dividends and repurchases of ou r Series D preferred stock, regardless of the formula amount. At the present time and given our financial condition, we do not believe these covenants and restrictions materially limit our ability to operate our business in the normal course.

If we undergo a change of control, the note holders can require us to repurchase the senior notes at a price equal to 101% of the notes' principal amount. Similarly, if we sell assets under conditions specified in the indenture the note holders can require us to use proceeds to repurchase the senior notes at 100% of the principal amount. If we spin off one or more of our business units, the newly created company may offer to exchange the notes for substantially similar notes of the new company. If this occurs, we must make a concurrent offer to repurchase the notes at a price equal to 100% of the principal amount.

14.

Company-Obligated Mandatorily Redeemable Securities of Subsidiary Trust

In December 2001, Boise Cascade Trust I issued 3,450,000 7.5% adjustable conversion-rate equity security units to the public at an aggregate offering price of $172.5 million. Boise Cascade Trust I is a statutory business trust wholly owned by the company. There are two components of each unit. Investors received a preferred security issued by the trust with a liquidation amount of $50, which is mandatorily redeemable in December 2006. The trust will terminate upon the redemption of the preferred securities. From each unit, investors receive a quarterly distribution at the annual rate of 7.5%. The rate will reprice in September 2004 based on then-market rates of return. Investors also received a contract to purchase common shares of Boise for $50 in December 2004. For each unit, investors will receive between 1.2860 and 1.5689 of our common shares, depending on the average trading price of our common stock at that time. The units trade on the New York Stock Exchange under ticker symbol BEP.

The trust used the proceeds from the offering to purchase debentures issued by Boise. These debentures are 7.5%, senior, unsecured obligations that mature in December 2006. They carry the same payment terms as the preferred securities issued by the trust. We irrevocably guarantee the trust's distributions on the preferred securities. Our guarantee is senior and unsecured and is limited to the funds the trust receives from the debentures.

The units are shown on our Consolidated Balance Sheets as minority interest in the caption "Company-obligated mandatorily redeemable securities of subsidiary trust holding solely debentures of parent." We report distributions on the units, whether paid or accrued, as a charge to "Minority interest, net of income tax" in our Consolidated Statements of Income.

15.

Financial Instruments

Changes in interest and currency rates expose us to financial market risk. Our debt is predominantly fixed-rate. We experience only modest changes in interest expense when market interest rates change. Most foreign currency transactions have been conducted in local currencies, limiting our exposure to changes in currency rates. Consequently, our market risk-sensitive instruments do not subject us to material market risk exposure. Changes in our debt and continued international expansion could increase these risks. To manage volatility relating to these exposures, we may enter into various derivative transactions, such as interest rate swaps, rate hedge agreements, forward purchase contracts, and forward exchange contracts. We do not use derivative financial instruments for trading purposes.

We are exposed to modest credit-related risks in the event of nonperformance by counterparties to these interest rate swaps. However, we do not expect the counterparties, which are all major financial institutions, to fail to meet their obligations.

16.

Cost-Reduction Program and Restructuring Activities

In March 2003, we announced measures to reduce 2003 operating costs by approximately $45 million, net of severance costs, and to hold capital spending to approximately $245 million, before acquisitions. We took these actions because of continued economic weakness, higher pension costs, higher energy costs, business disruptions from severe winter weather in the eastern United States, and global political uncertainty. We have been reducing operating costs by freezing salaries, restricting hiring, reducing discretionary spending at all levels of the company, and eliminating about 700 job positions. We will eliminate these positions by terminating approximately 550 employees and leaving vacant positions unfilled. At September 30, 2003, we had terminated about 460 employees.

Under our severance policy, in first quarter 2003, we recorded a pretax charge of $10.1 million for employee-related costs in "Other (income) expense, net" in the Consolidated Statement of Loss. We recorded these costs in accordance with the provisions of SFAS No. 112, Employers' Accounting for Postemployment Benefits. We recorded $9.2 million in Boise Office Solutions, $0.2 million in Boise Paper Solutions, and $0.7 million in our Corporate and Other segment. Employee-related costs are primarily for severance payments, most of which will be paid in 2003 with the remainder in 2004. This item decreased net income $6.1 million and diluted income per share 11 cents for the nine months ended September 30, 2003.

The reserve liability for the cost-reduction program is included in "Accrued liabilities, other" in the accompanying Consolidated Balance Sheet. Reserve liability activity related to the 2003 charge is as follows:

	Employee- Related Costs
	_________
	(thousands)

2003 expense recorded	$	10,114
Charges against reserve		(6,706	)
	_________
Balance at September 30, 2003	$	3,408
	=========

In February 2001, we announced the permanent closure of our plywood and lumber operations in Emmett, Idaho, and our sawmill in Cascade, Idaho, due to the significant decline in federal timber offered for sale. We completed these closures in second quarter 2001, and 373 positions were eliminated. In first quarter 2001, we recorded a pretax charge of $54.0 million related to these closures.

In first quarter 2001, we wrote off our investment in assets in Chile with a pretax charge of $4.9 million. We recorded both of these charges in our Boise Building Solutions segment and in "Other (income) expense, net" in the Consolidated Statement of Loss.

Restructuring reserve liability account activity related to these 2001 charges is as follows:

	Asset Write- Downs			Employee- Related Costs			Other Exit Costs			Total
	________			_________			_______			_______
	(thousands)

2001 expense recorded	$	21,300		$	15,000		$	22,600		$	58,900
Assets written down		(21,300	)		-			-			(21,300	)
Pension liability recorded		-			(9,600	)		-			(9,600	)
Charges against reserve		-			(5,000	)		(10,100	)		(15,100	)
	________			_________			_______			_______
Restructuring reserve at December 31, 2001		-			400			12,500			12,900
Proceeds from sales of assets		-			-			1,500			1,500
Charges against reserve		-			(400	)		(7,400	)		(7,800	)
	________			_________			_______			_______
Restructuring reserve at December 31, 2002		-			-			6,600			6,600
Charges against reserve		-			-			(2,100	)		(2,100	)
	________			_________			_______			_______
Restructuring reserve at September 30, 2003	$	-		$	-		$	4,500		$	4,500
	========			=========			=======			=======

We recorded asset write-downs for plant and equipment at the closed Idaho facilities and the write-off of our equity investment in and related receivables from a joint venture in Chile. Employee-related costs included pension curtailment costs arising from the shutdowns of the Idaho facilities and severance costs. We recorded other exit costs, including tear-down and environmental cleanup costs related to the Idaho facilities and reserves for contractual obligations with no future benefit. Most of the remaining reserve balance will be spent in 2003. These restructuring reserve liabilities are included in "Accrued liabilities, other" in the accompanying Consolidated Balance Sheets.

17.

OfficeMax Acquisition

          In July 2003, we announced that we had reached a definitive agreement to acquire OfficeMax, Inc. OfficeMax, an Ohio corporation, is a multinational distributor of office products, office furniture, and paper. Under the terms of the agreement, we currently estimate we will pay approximately $1.2 billion. The actual amount of consideration paid will be dependent upon the average Boise stock price and the number of outstanding OfficeMax common shares at the time the acquisition becomes effective and could be more or less than $1.2 billion. The consideration we will issue in the transaction will consist of 60% Boise common stock and 40% cash.

          On November 5, 2003, the SEC declared effective our registration statement on Form S-4 containing the joint proxy statement/prospectus. We began mailing the definitive joint proxy statement/prospectus and other documents regarding the transaction to our shareholders on November 7, 2003. Both the Boise and OfficeMax special shareholder meetings to vote on the OfficeMax transaction are scheduled for December 9, 2003. If Boise and OfficeMax shareholders approve the transaction, we will close the transaction after the vote on December 9, 2003.

          In October 2003, we issued $300 million of 6.5% senior notes due in 2010 and $200 million of 7.0% senior notes due in 2013 (see Note 13) to provide the cash for our acquisition of OfficeMax. We will also use a portion of the funds from these notes to repay borrowings under our revolving credit agreement and for other general corporate purposes.

18.

Recently Adopted Accounting Standards

In July 2002, the FASB issued SFAS No. 146, Accounting for Costs Associated With Exit or Disposal Activities. This statement requires that a liability for a cost associated with an exit or disposal activity be recognized when the liability is incurred, as opposed to the date of an entity's commitment to an exit plan. It also establishes that fair value is the objective for initial measurement of the liability. We adopted this statement January 1, 2003. It had no effect on our financial position or results of operations.

In November 2002, the FASB issued Interpretation No. 45, Guarantor's Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others. This interpretation elaborates on the disclosures to be made by a guarantor in its interim and annual financial statements about its obligations under certain guarantees that it has issued. It also requires that a guarantor recognize, at the inception of a guarantee, a liability for the fair value of the obligation undertaken in issuing the guarantee. The disclosure requirements of Interpretation No. 45 became effective for periods ending after December 15, 2002. The recognition and measurement provisions of Interpretation No. 45 became effective January 1, 2003. This statement did not have a significant effect on our financial position or results of operations.

In January 2003, the FASB issued Interpretation No. 46, Consolidation of Variable Interest Entities. This interpretation requires that an enterprise's consolidated financial statements include subsidiaries in which the enterprise has a controlling financial interest. We adopted this interpretation January 1, 2003. It did not have and is not expected to have a significant effect on our financial position or results of operations.

In May 2003, the FASB issued SFAS No. 150, Accounting for Certain Financial Instruments With Characteristics of Both Liabilities and Equity. This statement was effective for us on July 1, 2003, and required that we reclassify $172.5 million of "Company-obligated mandatorily redeemable securities of subsidiary trust holding solely debentures of parent" from "Minority interest" to "Debt" in our Consolidated Balance Sheet and begin recognizing distributions on these securities as "Interest expense" rather than "Minority interest, net of income tax" in our Consolidated Statement of Income. In November 2003, the FASB issued FSP No. 150-3, Effective Date, Disclosures, and Transition for Mandatorily Redeemable Financial Instruments of Certain Nonpublic Entities and Certain Mandatorily Redeemable Noncontrolling Interests under SFAS No. 150. This Staff Position deferred the effective date of SFAS No. 150 for certain mand atorily redeemable noncontrolling interests, including our "Company-obligated mandatorily redeemable securities of subsidiary trust holding solely debentures of parent." For financial statements issued after November 7, 2003, FSP No. 150-3 required us to record these securities consistent with prior years' financial statements in "Minority interest" in our Consolidated Balance Sheet and required that distributions on the securities be reported as "Minority interest, net of income tax" in our Consolidated Statement of Income.

See Note 7, Accounting Changes, for a discussion of SFAS No. 143 and EITF 02-16 and their effect on our consolidated financial statements.

19.

Segment Information

There are no differences in our basis of segmentation or in our basis of measurement of segment profit or loss from our 2002 Annual Report on Form 10-K. An analysis of our operations by segment is as follows:

									Income (Loss)
	Sales								Before Taxes
	______________________________________								and Minority
	Trade		Intersegment			Total			Interest (a)
	____________		___________			____________			____________
	(thousands)
Three Months Ended September 30, 2003
Boise Office Solutions	$	933,520	$	530		$	934,050		$	30,961
Boise Building Solutions		821,841		6,256			828,097			56,445
Boise Paper Solutions		349,399		124,768			474,167			191
Corporate and Other		5,841		14,735			20,576			(10,546	)
	____________		___________			____________			____________
		2,110,601		146,289			2,256,890			77,051
Intersegment eliminations		-		(146,289	)		(146,289	)		-
Interest expense		-		-			-			(28,347	)
	____________		___________			____________			____________
	$	2,110,601	$	-		$	2,110,601		$	48,704
	============		===========			============			============

Three Months Ended September 30, 2002
Boise Office Solutions	$	899,321	$	562		$	899,883		$	29,783
Boise Building Solutions		666,005		5,472			671,477			14,515
Boise Paper Solutions		363,720		121,435			485,155			17,171
Corporate and Other		6,185		13,200			19,385			(15,872	)
	____________		___________			____________			____________
		1,935,231		140,669			2,075,900			45,597
Intersegment eliminations		-		(140,669	)		(140,669	)		-
Interest expense		-		-			-			(28,731	)
	____________		___________			____________			____________
	$	1,935,231	$	-		$	1,935,231		$	16,866
	============		===========			============			============

(a)	Interest income has been allocated to our segments in the amounts of $0.2 million and $0.3 million for the three months ended September 30, 2003 and 2002.

									Income (Loss)
									Before Taxes,
									Minority Interest,
	Sales								and Cumulative
	______________________________________								Effect of Accounting
	Trade		Intersegment			Total			Changes (a)
	____________		___________			____________			________________
	(thousands)

Nine Months Ended September 30, 2003
Boise Office Solutions	$	2,775,455	$	1,803		$	2,777,258		$	75,516	(b)
Boise Building Solutions		2,076,995		18,589			2,095,584			57,812
Boise Paper Solutions		1,022,842		378,914			1,401,756			529
Corporate and Other		17,536		41,222			58,758			(29,154	)
	____________		___________			____________			________________
		5,892,828		440,528			6,333,356			104,703
Intersegment eliminations		-		(440,528	)		(440,528	)		-
Interest expense		-		-			-			(84,980	)
	____________		___________			____________			________________
	$	5,892,828	$	-		$	5,892,828		$	19,723
	============		===========			============			================

Nine Months Ended September 30, 2002
Boise Office Solutions	$	2,637,963	$	1,911		$	2,639,874		$	90,603
Boise Building Solutions		1,884,269		17,251			1,901,520			37,341
Boise Paper Solutions		1,071,239		351,462			1,422,701			15,176
Corporate and Other		18,010		39,165			57,175			(66,495	)(c)
	____________		___________			____________			________________
		5,611,481		409,789			6,021,270			76,625
Intersegment eliminations		-		(409,789	)		(409,789	)		-
Interest expense		-		-			-			(88,789	)
	____________		___________			____________			________________
	$	5,611,481	$	-		$	5,611,481		$	(12,164	)
	============		===========			============			================

(a)	Interest income has been allocated to our segments in the amounts of $0.7 million and $1.3 million for the nine months ended September 30, 2003 and 2002.

(b)	Includes a pretax charge of $9.2 million for employee-related costs incurred in connection with the 2003 cost-reduction program (see Note 16).

(c)	Includes a pretax loss of $23.6 million related to the sale of our investment in IdentityNow (see Note 11).

20.

Commitments and Guarantees

As discussed in Notes 1, 5, and 9 of "Item 8. Financial Statements and Supplementary Data" in our 2002 Annual Report on Form 10-K, we have commitments for timber contracts, leases, and long-term debt. In addition, we have purchase obligations for goods and services, capital expenditures, and raw materials entered into in the normal course of business. During the nine months ended September 30, 2003, there have been no material changes to our contractual obligations outside the ordinary course of our business.

We have a legal obligation to fund our defined benefit pension plans. In 2003, the required minimum contribution to our pension plans is $26 million. During the nine months ended September 30, 2003, we made cash contributions to our pension plans totaling $85 million. In 2004, the required minimum contribution to our pension plans is estimated to be approximately $55 million. However, in 2004, we expect to make contributions ranging from $80 million to $120 million. Our contributions may change from period to period, based on the performance of plan assets, actuarial valuations, and company discretion within pension laws and regulations.

We provide guarantees, indemnifications, and assurances to others, which constitute guarantees as defined under FASB Interpretation No. 45, Guarantor's Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others. Note 17 of "Item 8. Financial Statements and Supplementary Data" in our 2002 Annual Report on Form 10-K describes the nature of our guarantees, including the approximate terms of the guarantees, how the guarantees arose, the events or circumstances that would require us to perform under the guarantees, and the maximum potential undiscounted amounts of future payments we could be required to make. During the nine months ended September 30, 2003, there were no new or material changes to the guarantees disclosed in our 2002 Annual Report on Form 10-K.

21.

Legal Proceedings and Contingencies

We have been notified that we are a "potentially responsible party" under the Comprehensive Environmental Response, Compensation and Liability Act (CERCLA) or similar federal and state laws, or have received claims from private parties, with respect to 20 active sites where hazardous substances or other contaminants are or may be located. In most cases, we are one of many potentially responsible parties, and our alleged contribution to these sites is relatively minor. For sites where a range of potential liability can be determined, we have established appropriate reserves. We believe we have minimal or no responsibility with regard to several other sites. We cannot predict with certainty the total response and remedial costs, our share of the total costs, the extent to which contributions will be available from other parties, or the amount of time necessary to complete the cleanups. Based on our investigations; our experience with respect t o cleanup of hazardous substances; the fact that expenditures will, in many cases, be incurred over extended periods of time; and the number of solvent potentially responsible parties, we do not believe that the known actual and potential response costs will, in the aggregate, materially affect our financial position or results of operations.

Over the past several years and continuing into 2003, we have been named a defendant in a number of cases where the plaintiffs allege asbestos-related injuries from exposure to asbestos products or exposure to asbestos while working at job sites. The claims vary widely and often are not specific about the plaintiffs' contacts with us or with our facilities. None of the claims seeks damages from us individually, and we are generally one of numerous defendants. Many of the cases filed against us have been voluntarily dismissed, although we have settled some cases. The settlements we have paid have been covered mostly by insurance, and we believe any future settlements or judgments of these cases would be similarly covered. To date, no asbestos case against us has gone to trial, and the nature of these cases makes any prediction as to the outcome of pending litigation inherently subjective. At this time, however, we believe our involvement in asbestos litigation is not material to either our financial position or results of operations.

We are also involved in other litigation and administrative proceedings arising in the normal course of our business. In the opinion of management, our recovery, if any, or our liability, if any, under pending litigation or administrative proceedings, including those described in the preceding paragraphs, would not materially affect our financial position or results of operations.

ITEM 2.

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

We operate our business using four reportable segments: Boise Office Solutions, Boise Building Solutions, Boise Paper Solutions, and Corporate and Other. Boise Office Solutions markets and sells office supplies, paper, technology products, and office furniture. Boise Building Solutions manufactures, markets, and distributes various products that are used for construction, while Boise Paper Solutions manufactures, markets, and distributes uncoated free sheet papers, containerboard, corrugated containers, newsprint, and market pulp. Corporate and Other includes support staff services and related assets and liabilities. The segments' profits and losses are measured on operating profits before interest expense, income taxes, minority interest, extraordinary items, and the cumulative effect of accounting changes.

Results of Operations

		Three Months Ended September 30				Nine Months Ended September 30
	________________________				________________________
		2003		2002		2003			2002
	__________		__________		__________			__________
Sales	$	2.1 billion	$	1.9 billion	$	5.9 billion		$	5.6 billion
Income before cumulative effect of accounting changes	$	32.9 million	$	8.5 million	$	10.2 million		$	5.1 million
Cumulative effect of accounting changes, net of income tax	$	- -	$	- -	$	(8.8) million		$	- -
Net income	$	32.9 million	$	8.5 million	$	1.4 million		$	5.1 million

Diluted income (loss) per common share
Diluted before cumulative effect of accounting changes		$0.48		$0.09		$ 0.01			$(0.08	)
Cumulative effect of accounting changes		-		-		(0.15	)		-
	_____		_____		_____			_____
Diluted		$0.48		$0.09		$(0.14	)		$(0.08	)
		=====		=====		=====			=====

	(percentage of sales)
Materials, labor, and other operating expenses		80.3%		81.4%		81.3%			81.5%
Selling and distribution expenses		10.6%		10.2%		11.1%			10.4%
General and administrative expenses		1.8%		2.0%		1.9%			2.0%

Operating Results

For the three and nine months ended September 30, 2003, total sales increased 9% and 5%, compared with the same periods a year ago. Boise Office Solutions total sales and same-location sales increased 4% and 5% for the three and nine months ended September 30, 2003, primarily due to favorable foreign exchange rates. For the three and nine months ended September 30, 2003, Boise Building Solutions sales increased 23% and 10% because of increased panel prices, increased building materials distribution sales, and increased engineered wood products sales, while Boise Paper Solutions sales decreased, primarily because of a decrease in sales volume.

For the three and nine months ended September 30, 2003, materials, labor, and other operating expenses decreased 1.1% and 0.2% as a percentage of sales, compared with the same periods a year ago. Effective January 1, 2003, we adopted an accounting change for vendor allowances to comply with the guidelines issued by the Financial Accounting Standards Board's Emerging Issues Task Force (EITF) 02-16, Accounting by a Reseller for Cash Consideration Received From a Vendor. Under EITF 02-16, consideration received from a vendor is presumed to be a reduction of the cost of the vendor's products or services, unless it is for a specific incremental cost to sell the product. As a result, for the three and nine months ended September 30, 2003, approximately $10 million and $31 million of vendor allowances reduced "Materials, labor, and other operating expenses" that previously would have been recognized primarily as a reduction of "Selling and distribution expenses" (see Note 7). In accordance with the provisions of EITF 02-16, prior-period financial statements have not been reclassified to conform with the current year's presentation.

Before the accounting change, for the three months ended September 30, 2003, materials, labor, and other operating expenses, as a percentage of sales, decreased 0.6% because of improved domestic paper margins at Boise Office Solutions and improved overall margins at Boise Office Solutions international locations. Boise Building Solutions materials, labor, and other operating expenses decreased as a percentage of sales due to a greater increase in panel prices than in costs to sell products. These favorable percentages were partially offset by increased manufacturing costs at Boise Paper Solutions. Compared with the nine months ended September 30, 2002, materials, labor, and other operating expenses increased 0.3% because of an increased proportion of sales of lower-margin products in Boise Office Solutions and increased manufacturing costs in Boise Paper Solutions, partially offset by favorable wood costs in Boise Building Solutions.

For the three and nine months ended September 30, 2003, selling and distribution expenses increased 0.4% and 0.7%, compared with the same periods a year ago. Before the accounting change, for the three months ended September 30, 2003, selling and distribution expenses decreased 0.1%. This expense reduction, as a percentage of sales, reflects our cost-reduction efforts last March, which led to the first-quarter severance charge. Compared with the nine months ended September 30, 2002, selling and distribution expenses increased 0.2%, primarily due to higher benefit-related costs.

Due to cost controls, general and administrative expenses decreased in both the three and nine months ended September 30, 2003, in spite of higher benefit-related costs.

For the nine months ended September 30, 2003, "Other (income) expense, net" decreased to $14.1 million from $29.2 million in the same period a year ago. The nine months ended September 30, 2002, included a $23.6 million pretax loss for the sale of the stock of our wholly owned subsidiary that held our investment in IdentityNow (see Note 11). In 2003, approximately $10.1 million of the $14.1 million of "Other (income) expense, net" resulted from implementation of our cost-reduction program, which was announced in March 2003. As part of this program, we will reduce 2003 operating costs by approximately $45 million, net of severance costs, and hold capital spending to approximately $245 million, before acquisitions. We took these actions because of continued economic weakness, higher pension costs, higher energy costs, business disruptions from severe winter weather in the eastern United States, and global p olitical uncertainty. We have been reducing operating costs by freezing salaries, restricting hiring, reducing discretionary spending at all levels of the company, and eliminating about 700 job positions. We will eliminate these positions by terminating approximately 550 employees and leaving vacant positions unfilled. At September 30, 2003, we had terminated about 460 employees.

Under our severance policy, in first quarter 2003, we recorded a pretax charge of $10.1 million for employee-related costs in "Other (income) expense, net" in the Consolidated Statement of Loss. We recorded these costs in accordance with the provisions of Statement of Financial Accounting Standards (SFAS) No. 112, Employers' Accounting for Postemployment Benefits. We recorded $9.2 million in Boise Office Solutions, $0.2 million in Boise Paper Solutions, and $0.7 million in our Corporate and Other segment. Employee-related costs are primarily for severance payments, most of which will be paid in 2003 with the remainder in 2004. This item decreased net income $6.1 million and diluted income per share 11 cents for the nine months ended September 30, 2003.

	Employee- Related Costs
	_________
	(millions)

2003 expense recorded	$	10.1
Charges against reserve		(6.7	)
	_________
Balance at September 30, 2003	$	3.4
	=========

Equity in net income (loss) of affiliates was $4.0 million and $(0.3) million for the three months ended September 30, 2003 and 2002, and $4.5 million and $(2.4) million for the nine months ended September 30, 2003 and 2002. The variances were due to increased equity in earnings of Voyageur Panel, in which we have a 47% interest and for which we account under the equity method, and the fact that we recognized no losses in 2003 from our investment in IdentityNow, which we sold in May 2002 (see Note 11).

Interest expense was $28.3 million and $28.7 million for the three months ended September 30, 2003 and 2002, and $85.0 million and $88.8 million for the nine months ended September 30, 2003 and 2002. The variances were primarily due to lower 2003 interest rates on our variable-rate debt.

Our effective tax provision rate for the nine months ended September 30, 2003, was 17.5%, compared with an effective tax benefit rate of 191.9% for the nine months ended September 30, 2002. In 2003, we recorded a $10.1 million pretax charge for the 2003 cost-reduction program (see Note 16) and a $2.9 million gain, or 5 cents per diluted share, which included a one-time tax benefit related to a favorable tax ruling, net of changes in other tax items. In 2002, we recorded a $23.6 million pretax loss for the sale of the stock of our wholly owned subsidiary that held our investment in IdentityNow and $27.6 million of tax benefits associated with this sale and our previous write-down (see Note 11). Before recording these items, our estimated tax provision rates for the nine months ended September 30, 2003 and 2002, were 34.5% and 37.5%. The difference between the estimated tax provision rates, befo re these items, was due to the sensitivity of the rate to changing income levels and the mix of domestic and foreign sources of income.

The $8.8 million recorded in "Cumulative effect of accounting changes, net of income tax" for the nine months ended September 30, 2003, consisted of an after-tax charge of $4.1 million, or 7 cents per share, for the adoption of SFAS No. 143, Accounting for Asset Retirement Obligations, which affects the way we account for landfill closure costs. This statement requires us to record an asset and a liability (discounted) for estimated closure and closed-site monitoring costs and to depreciate the asset over the landfill's expected useful life. Previously, we accrued for the closure costs over the life of the landfill and expensed monitoring costs as incurred. We also recorded an after-tax charge of $4.7 million, or 8 cents per share, for the adoption of EITF 02-16. EITF 02-16 requires that vendor allowances reside in inventory with the product and be recognized when the p roduct is sold, changing the timing of our recognition of these items and creating a one-time, noncash, cumulative-effect adjustment (see Note 7).

Boise Office Solutions

	Three Months Ended September 30				Nine Months Ended September 30
	_________________				__________________
		2003		2002		2003		2002
	______		______		_______		_______
	(millions)

Sales	$	934.1	$	899.9	$	2,777.3	$	2,639.9
Segment income	$	31.0	$	29.8	$	75.5	$	90.6

Sales by Product Line
Office supplies and paper	$	555.0	$	545.3	$	1,661.3	$	1,625.6
Technology products		280.1		262.5		832.2		745.9
Office furniture		99.0		92.1		283.8		268.4

Sales by Geography
United States	$	712.4	$	706.8	$	2,103.6	$	2,057.9
International		221.7		193.1		673.7		582.0

Sales growth		4%		6%		5%		(1)%
Same-location sales growth		4%		6%		5%		(2)%

	(percentage of sales)

Gross profit margin		24.2%		22.4%		23.9%		23.0%
Operating expenses		20.9%		19.0%		21.2%		19.6%
Operating profit		3.3%		3.3%		2.7%		3.4%

Operating Results

Both total sales and same-location sales increased 4% and 5% for the three and nine months ended September 30, 2003. Excluding favorable foreign exchange rates, third-quarter sales and same-location sales were flat with those of a year ago, and sales for the nine months ended September 30, 2003, increased about 2%. Within product categories, the greatest sales growth occurred in technology products and furniture, both up 7% in the third quarter and up 12% and 6%, respectively, during the nine months ended September 30, 2003, compared with a year ago. These categories represent approximately 40% of overall sales. Sales of combined office supplies and paper, our largest category, grew 2% during both the three and nine months ended September 30, 2003. Within this category, paper sales grew while office supplies sales continued a modest decline. For the three and nine months ended September 30, 2003, the volume of Boise office paper sold t hrough Boise Office Solutions increased 2% and 6%, respectively. Excluding favorable foreign exchange rates, sales of technology products and furniture grew for the three and nine months ended September 30, 2003, while sales of combined office supplies and paper declined, compared with the same periods a year ago.

Our reported gross margins for the three and nine months ended September 30, 2003, were 24.2% and 23.9%, increases of 1.8% and 0.9%, compared with the same periods a year ago. However, the 2003 gross margin percentages reflect the effect of the vendor allowance accounting change for EITF 02-16 (discussed above). Before the adoption of EITF 02-16, our gross margin increased 0.7% from the third quarter a year ago, primarily because of improved paper margins and improved margins at international locations. For the nine months ended September 30, 2003, our gross margin declined 0.2% before the adoption of EITF 02-16. The decline reflects the overall shift in our sales mix toward lower-margin paper and technology products.

For the three and nine months ended September 30, 2003, our operating expenses were 20.9% and 21.2% of sales, compared with 19.0% and 19.6% for the three and nine months ended September 30, 2002. In the third quarter, operating expenses included $10.5 million for the change in the classification of our vendor allowances under EITF 02-16. For the nine months ended September 30, 2003, operating expenses included $29.6 million for the vendor allowance classification change and $9.2 million of employee-related costs for our cost-reduction program (see Note 16). Before these items, our operating expenses increased 0.8% and 0.2%, compared with the three and nine months ended September 30, 2002, due primarily to higher benefit-related costs.

Segment income in the third quarter was $31.0 million, up 4%, compared with $29.8 million a year ago. Segment income increased primarily due to higher sales created by favorable foreign exchange rates. For the nine months ended September 30, 2003, segment income decreased 17%, compared with the same period a year ago. Before the employee-related charge for our cost-reduction program, segment income declined 6%. This decline was primarily attributable to a decline in gross margin (after adjusting for EITF 02-16) and an increase in operating expenses as a percentage of sales.

Boise Building Solutions

		Three Months Ended September 30				Nine Months Ended September 30
		_____________________				________________________
		2003		2002		2003		2002
		_________		_________		__________		__________

Sales	$	828.1 million	$	671.5 million	$	2,095.6 million	$	1,901.5 million
Segment income	$	56.4 million	$	14.5 million	$	57.8 million	$	37.3 million

Sales Volumes
Plywood (1,000 sq ft) (3/8" basis)		499,323		460,952		1,442,756		1,364,125
OSB (1,000 sq ft) (3/8" basis) (a)		111,775		107,176		331,008		305,610
Particleboard (1,000 sq ft) (3/4" basis)		36,524		47,617		116,325		148,548
Lumber (1,000 board feet)		90,522		99,858		277,159		304,224
LVL (100 cubic feet)		28,431		20,879		74,179		59,618
I-joists (1,000 equivalent lineal feet)		60,275		46,954		154,080		129,051
Engineered wood products (sales dollars)	$	96.3 million	$	77.0 million	$	248.8 million	$	213.3 million
Building materials distribution (sales dollars)	$	602.7 million	$	469.7 million	$	1,498.7 million	$	1,308.9 million

Average Net Selling Prices
Plywood (1,000 sq ft) (3/8" basis)	$	291	$	227	$	247	$	232
OSB (1,000 sq ft) (3/8" basis)		258		127		189		131
Particleboard (1,000 sq ft) (3/4" basis)		243		254		230		244
Lumber (1,000 board feet)		446		470		419		472
LVL (100 cubic feet)		1,440		1,498		1,446		1,491
I-joists (1,000 equivalent lineal feet)		865		890		864		890

(a)	Represents 100% of the sales volume of Voyageur Panel, of which we own 47%.

Operating Results

Boise Building Solutions sales for the three and nine months ended September 30, 2003, grew 23% and 10%, compared with the same periods a year ago. In both periods, sales increased due to increased panel prices, increased building materials distribution sales, and increased engineered wood products sales. Building materials distribution sales increased 28% and 14% during the three and nine months ended September 30, 2003, while engineered wood products sales increased 25% and 17%, respectively.

After a long, wet, and cold spring, especially in the eastern United States, the building season finally got underway late in the second quarter and continued to strengthen in third quarter 2003. As a result of increased demand from housing construction, third-quarter plywood prices reached record or near-record levels. Relative to the three and nine months ended September 30, 2002, average plywood prices increased 28% and 6%. Relative to the three and nine months ended September 30, 2002, sales volume of plywood also increased due to increased demand. In contrast, lumber prices and volumes declined, compared with the three and nine months ended September 30, 2002. During third quarter 2003, dimension lumber markets began improving later than plywood markets, did not rise as high, and drifted down earlier. Prices for industrial and common pine lumber rose during the quarter.

During the third quarter, our HomePlate^TM siding facility continued to operate in start-up mode. The start-up has been difficult due to the plant's unique processes and is taking longer than we had expected. Compared with the three and nine months ended September 30, 2002, segment results included $4.1 million and $12.9 million of additional plant commissioning and start-up expenses for the plant. We expect start-up expenses to continue through the first half of 2004.

Segment income for the three and nine months ended September 30, 2003, increased $41.9 million and $20.5 million, respectively. Segment income increased due to increased panel prices, increased building materials distribution sales (due to favorable prices and 7% and 9% increases in volume), and increased engineered wood products sales.

Boise Paper Solutions

		Three Months Ended September 30				Nine Months Ended September 30
	______________________				________________________
		2003		2002		2003		2002
	__________		__________		___________		___________
Sales	$	474.2 million	$	485.2 million	$	1,401.8 million	$	1,422.7 million
Segment income	$	0.2 million	$	17.2 million	$	0.5 million	$	15.2 million

		(short tons)
Sales Volumes
Uncoated free sheet		353,000		364,000		1,057,000		1,089,000
Containerboard		170,000		168,000		482,000		495,000
Newsprint		101,000		110,000		296,000		305,000
Other		47,000		37,000		111,000		148,000
	__________		__________		__________		___________
		671,000		679,000		1,946,000		2,037,000
	==========		==========		==========		===========

Average Net Selling Prices (per short ton)
Uncoated free sheet	$	713	$	722	$	731	$	715
Containerboard		342		351		343		337
Newsprint		412		367		394		361

Operating Results

Sales decreased for the three and nine months ended September 30, 2003, compared with the same periods a year ago. In both periods, sales declined primarily because of a decrease in sales volume. For the three and nine months ended September 30, 2003, sales volume decreased despite 2% and 6% increases in the volume of Boise office paper sold through Boise Office Solutions. The decrease in sales volume was due primarily to continued weak industry demand. Sales volume declined 1% from the third quarter a year ago, mostly because of 32,000 tons of market-related curtailment, compared with 16,000 tons in the year-ago third quarter. Sales volume declined 4% for the nine months ended September 30, 2003. We took 139,000 tons of market-related curtailment during the nine months ended September 30, 2003, compared with 108,000 tons during the same period a year ago. Relative to third quarter 2003, higher average new sprint prices were offset by lower prices for uncoated free sheet and containerboard. Overall, third-quarter prices were flat with those of the year-ago quarter. For the nine months ended September 30, 2003, average paper prices increased 3%.

Segment results for the three and nine months ended September 30, 2003, were lower than those of a year ago because of lower unit sales volume, more market-related curtailment, and increased unit manufacturing costs. Total unit manufacturing costs increased 2%, compared with the year-ago third quarter, and 3%, compared with the nine months ended September 30, 2002. For the three and nine months ended September 30, 2003, combined energy and chemical unit costs were 5% and 4% higher than a year ago, and fiber costs rose 7% in both periods.

Financial Condition and Liquidity

Operating Activities

For the first nine months of 2003, operations provided $167.5 million in cash, compared with $223.2 million for the same period in 2002. For the nine months ended September 30, 2003, items included in net income provided $286.1 million of cash, and unfavorable changes in working capital items used $118.6 million. For the first nine months of 2002, items in net income provided $258.6 million of cash, and unfavorable changes in working capital items used $35.4 million.

Most of our U.S. employees are covered by noncontributory defined benefit pension plans. The assets of the pension plans are invested primarily in common stocks, fixed-income securities, and cash equivalents. The market performance of these investments affects our recorded pension obligations, expense, and cash contributions. Pension and other postretirement benefits expenses for the nine months ended September 30, 2003, were about $62.0 million, compared with $28.2 million in the same period a year ago. These are noncash charges in our consolidated financial statements. In 2003, the required minimum contribution to our pension plans is $26 million. During the nine months ended September 30, 2003, we made cash contributions to our pension plans totaling $85 million, compared with $48 million in the same period a year ago. In 2004, the required minimum contribution to our pension plans is estimated to be approximately $55 million. However, in 2004, we expect to make contributions to the plans of approximately $80 million to $120 million. See "Critical Accounting Estimates" for more information.

Our ratio of current assets to current liabilities was 1.36:1 at September 30, 2003, compared with 1.28:1 at September 30, 2002, and 1.23:1 at December 31, 2002.

Investment Activities

          Cash used for investment was $162.8 million for the nine months ended September 30, 2003, and $176.1 million for the same period in 2002. Cash expenditures for property and equipment, timber and timberlands, and the purchase of facilities totaled $155.1 million and $155.7 million during the nine months ended September 30, 2003 and 2002. In both years, our property and equipment expenditures primarily reflected the cost of facility improvements, facility and equipment modernization, energy and cost-saving projects, and environmental compliance.

          As a result of our cost-reduction program, we expect to limit our capital investment in 2003 to approximately $245 million, excluding acquisitions. These amounts include approximately $12 million for our environmental compliance program. In 2001, we began construction of a new facility near Elma, Washington, to manufacture integrated wood-polymer building materials. The total cost of this facility is expected to be approximately $93 million. We have spent $90.7 million to date. The remainder will be spent in fourth quarter 2003.

Financing Activities

          Cash provided by financing was $24.8 million for the first nine months of 2003 and $14.3 million for the first nine months of 2002. Dividend payments totaled $33.3 million for the first nine months of 2003 and $33.6 million for the same period in 2002. In both years, our quarterly dividend was 15 cents per common share.

          Changes in short-term borrowings represent net changes in notes payable. Additions to long-term debt for the nine months ended September 30, 2003, included $90.0 million under our revolving credit agreement, $50.0 million of 7.45% medium-term notes, and $33.5 million for the sale-leaseback of equipment at our HomePlate^TMsiding facility near Elma, Washington, that was accounted for as a financing arrangement. Payments of long-term debt in this period included approximately $90.0 million of medium-term notes. Additions to long-term debt for the nine months ended September 30, 2002, included $149.8 million of 7.5% notes due in 2008, a $20.0 million floating-rate term loan, and $62.0 million in medium-term notes. Payments of long-term debt in this period included $125.0 million of 9.85% notes, $32.5 million for industrial revenue bonds, a net $20.0& nbsp;million under our revolving credit agreement, $15.5 million of bank debt for our Australian operations, and $2.3 million of medium-term notes.

At September 30, 2003 and 2002, and December 31, 2002, we had $1.6 billion of debt outstanding. Our debt-to-equity ratio was 1.16:1 and 1.02:1 at September 30, 2003 and 2002, and 1.14:1 at December 31, 2002. Even though our debt for the nine months ended September 30, 2003, remained relatively flat, compared with the same quarter a year ago, our debt-to-equity ratio rose due to recording a $188 million decrease in shareholders' equity in December 2002 for additional minimum pension liability.

At September 30, 2003 and 2002, we had $7.2 million and $37.1 million of short-term borrowings outstanding. The minimum and maximum amounts of combined short-term borrowings outstanding during the nine months ended September 30, 2003, were $0 and $117.4 million and during the nine months ended September 30, 2002, were $0 and $304.5 million. The average amounts of short-term borrowings outstanding during the nine months ended September 30, 2003 and 2002, were $40.2 million and $52.3 million. The average interest rates for these borrowings were 2.0% for 2003 and 2.5% for 2002.

At September 30, 2003, we had $143 million of unused borrowing capacity registered with the Securities and Exchange Commission (SEC) for additional debt securities. In addition, at September 30, 2003, we had $500 million in universal shelf capacity registered with the SEC. In October 2003, we issued $300 million of 6.5% senior notes due in 2010 and $200 million of 7.0% senior notes due in 2013 under this shelf registration. We may redeem all or part of the senior notes at any time at redemption prices defined in the indenture. Net proceeds from the senior notes were used to repay borrowings under our revolving credit agreement and will be used to provide cash for the OfficeMax transaction (see Note 17) and for other general corporate purposes. We paid approximately $9.1 million in fees and expenses associated with the transaction. The fees are being amortized over the terms of the senior notes.

If we undergo a change of control, the note holders can require us to repurchase the senior notes at a price equal to 101% of the notes principal amount. Similarly, if we sell assets under conditions specified in the indenture the note holders can require us to use proceeds to repurchase the senior notes at 100% of the principal amount. If we spin off one or more of our business units, the newly created company may offer to exchange the notes for substantially similar notes of the new company. If this occurs, we must make a concurrent offer to repurchase the notes at a price equal to 100% of the principal amount.

          Subsequent to our announcement to acquire OfficeMax, Standard and Poor's Rating Services and Moody's Investors Services, Inc., placed their ratings of our debt under review for possible downgrade. In October 2003, as a result of the increased debt that will result from the senior notes offering and the acquisition, Moody's Investors Services, Inc., downgraded our credit rating. Standard & Poor's Rating Services has stated that if the merger is completed, it will also lower our credit rating. These downgrades could affect our cost of and ability to raise debt. If we regain investment grade rating with both credit rating agencies, the covenants discussed above will be automatically replaced with the covenants found in our other public debt except that a restriction on subsidiary indebtedness will remain.

          Our cash requirements for both short-term and long-term needs will be funded through a combination of cash flow from operations, borrowings under our existing credit facilities, issuance of new debt or equity securities, and possible sales of assets.

          We believe inflation has not had a material effect on our financial condition or results of operations; however, there can be no assurance that we will not be affected by inflation in the future. Declines in building activity that may occur during winter affect our building products businesses. In addition, some operating costs may increase at facilities affected by cold weather. Seasonal influences, however, are generally not significant.

OfficeMax Acquisition

Off-Balance-Sheet and Other Contractual Arrangements and Guarantees

For information on off-balance-sheet and other contractual arrangements and guarantees, see our Annual Report on Form 10-K for the year ended December 31, 2002. At September 30, 2003, there have been no material changes to our contractual obligations outside the ordinary course of business or material changes to the guarantees disclosed in our 2002 Annual Report on Form 10-K.

Timber Supply and Environmental Issues

For information on timber supply and environmental issues, see our Annual Report on Form 10-K for the year ended December 31, 2002.

Critical Accounting Estimates

For information on critical accounting estimates, see our Annual Report on Form 10-K for the year ended December 31, 2002, our Quarterly Report on Form 10-Q for the quarter ended June 30, 2003, and the information described below.

Pensions

Most of our U.S. employees are covered by noncontributory defined benefit pension plans. We have been experiencing rapidly increasing retirement benefit plan costs. In response to escalating costs, in October 2003, the Retirement Committee approved the following changes to our pension plan for salaried employees: (1) no new entrants into the plan effective November 1, 2003; (2) a reduction in the service crediting rate for years of service earned after December 31, 2003, from 1.25% to 1%; and (3) for Boise Office Solutions participants, a benefit freeze effective December 31, 2003, with one additional year of service provided to active Boise Office Solutions employees on January 1, 2004, at the 1% crediting rate. The benefit freeze at Boise Office Solutions affects about 7,650 of our approximately 23,000 employees. These changes will have a small negative effect on our 2003 expense and will m odestly decrease our benefits expense in 2004 with a positive compounding effect over time.

         We account for these costs in accordance with SFAS No. 87, Employer's Accounting for Pensions. This statement requires us to calculate our pension expense and liabilities using actuarial assumptions, including a discount rate assumption and a long-term asset return assumption. We base our discount rate assumption on the rates of return on high-quality bonds currently available and expected to be available during the period to maturity of the pension benefits. We base our long-term asset return assumption on the average rate of earnings expected on invested funds. We believe that the accounting estimate related to pensions is a critical accounting estimate because it is highly susceptible to change from period to period, based on the performance of plan assets, actuarial valuations, and changes in interest rates, and the effect on our financial position and results of operations could be material. The estimate for pensions is a critical accoun ting estimate for all of our segments.

          At December 31, 2002, we set our 2003 discount rate assumption at 6.75% and our expected return on plan assets at 8.5%. Using these assumptions, we estimate that our 2003 pension expense will be approximately $76 million. If we decreased our discount rate assumption to 6.5%, our 2003 pension expense would be approximately $80 million, and if we increased our discount rate assumption to 7%, our 2003 pension expense would be approximately $70 million. If we decreased our expected return on plan assets to 8%, our 2003 pension expense would be approximately $80 million, and if we increased our expected return on plan assets to 9%, our 2003 pension expense would be approximately $70 million.

          Plan contributions include required minimums and, in some years, additional discretionary amounts. In 2003, the required minimum contribution to our pension plans is $26 million. As of September 30, 2003, we had contributed $85 million. In 2004, the required minimum contribution is estimated to be approximately $55 million. We expect to make contributions ranging from $80 million to $120 million in 2004. We anticipate having sufficient liquidity to meet our future pension contribution requirements.

          The amount of minimum pension liability is determined based on the value of plan assets compared with the plans' accumulated benefit obligation. Because of negative returns on plan assets and a decrease in the discount rate in 2002, our minimum pension liability increased significantly, resulting in a decrease in 2002 of $188 million in shareholders' equity in "Accumulated other comprehensive loss." The change in the minimum pension liability that we will record on December 31, 2003, will be dependent on the actual market value of plan assets on that date and the discount rate assumption used to value the accumulated benefit obligation on that date. As of September 30, 2003, the market value of plan assets has increased, compared with the value at December 31, 2002. However, interest rates have declined, which may cause us to lower our discount rate assumption when we value the plans' accumulated benefit obligation as of Dece mber 31, 2003. This could result in another increase in our minimum pension liability and a decrease in shareholders' equity in "Accumulated other comprehensive loss." When recorded, the adjustments to the minimum pension liability are noncash and do not affect net income (loss). Our revolving credit agreement contains a financial covenant relating to minimum net worth. Under this agreement, the payment of dividends depends on the existence and amount of net worth in excess of the defined minimum. Our net worth at September 30, 2003, exceeded the defined minimum by $108.5 million.

Outlook

In the fourth quarter of 2003, we expect year-over-year sales in Boise Office Solutions to remain positive, including the impact of foreign exchange, and operating income in that business to be similar to third-quarter performance. We expect building products markets to weaken seasonally and Boise Building Solutions to post modestly lower income in the fourth quarter than in the third quarter. Finally, in our paper business, we expect market conditions to continue to be lackluster.

Cautionary and Forward-Looking Statements

This Form 10-Q contains forward-looking statements as defined by the securities laws. Statements that are not historical or current facts, including statements about our expectations, anticipated financial results, and future business prospects, are forward-looking statements. You can identify these statements by the use of the words "expect," "believe," "should," and other similar expressions. We cannot guarantee that our actual results will be consistent with the forward-looking statements we make in this filing. We have listed below inherent risks and uncertainties that could cause our actual results to differ materially from those we project. We do not assume any obligation to update the forward-looking statements in this filing.

The prices we charge for our paper and building products are subject to cyclical market pressures. Our paper and building products businesses are subject to cyclical market pressures. Historical prices for our products have been volatile, and we have limited direct influence over the timing and extent of price changes for our products. The relationship between supply and demand in the paper and building products industries significantly affects product pricing. Demand for building products is driven mainly by factors outside our control, such as the construction, repair and remodeling, and industrial markets; interest rates; and weather. The supply of paper and building products fluctuates based on available manufacturing capacity, and excess capacity in the industry, both domestically and abroad, can result in significant declines in market prices for those products. Prolonged periods of weak demand or excess supply in any of our businesses could negatively impact our market share, seriously reduce our margins, and harm our liquidity, financial condition, or results of operations.

Intense competition in our markets could harm our ability to achieve or maintain profitability. All of the markets we serve are highly competitive, with a number of large companies operating in each. We compete in our markets principally through price, service, quality, and value-added products and services.

Office Products. The office products market is highly competitive. Purchasers of office products have many options when purchasing office supplies and paper, technology products, and office furniture. We compete with worldwide contract stationers, large retail office products suppliers, direct-mail distributors, discount retailers, drugstores, supermarkets, and thousands of local and regional contract stationers, many of whom have long-standing customer relationships. Increased competition in the office products industry, together with increased advertising, has heightened price awareness among end-users. Such heightened price awareness has led to margin pressure on office products. Besides price, competition is also based on customer service.

Building Products. The building products markets in which we compete are very large and highly fragmented, with fewer than ten national producers but hundreds of local and regional manufacturers and distributors. Most of our competitors are located in the United States and Canada, although we have seen increasing competition from outside North America. We compete not only with manufacturers and distributors of similar building products but also with products made from alternative resources, such as steel and plastic. Many factors influence competition in the building products markets, chiefly price, quality, and service.

Paper Products. Our major paper products are uncoated free sheet, containerboard, and newsprint, all of which are globally traded commodities with numerous worldwide manufacturers. About a dozen major manufacturers compete in the North American paper market. Price, quality, and service are important competitive determinants across paper markets. All of our paper manufacturing facilities are located in the United States, and we compete largely in the domestic arena. We do, however, face competition from foreign producers. The level of this competition varies depending on the level of demand abroad and the relative rates of currency exchange. Our paper products also compete with electronic transmission and information storage alternatives. As trends toward these alternatives continue, we may see variances in the overall demand for paper products or shifts from one type of paper to another. For example, demand for newsprint grades may decline, and demand for office papers may increase, as readers replace newspapers with electronic media they can download or print.

Some of our competitors in each of our business are larger than we are and have greater financial and other resources available to them, and there can be no assurance that we can continue to compete successfully with them. Some of our competitors are also currently lower-cost producers than we are and may be better able to withstand price declines. In addition, if we do not continue to provide excellent customer service and quality products in each of our businesses, our profitability from each business and our overall profitability may be harmed.

Our operations require substantial capital, and we may not have adequate capital resources to provide for all of our cash requirements. Our paper and building products businesses are highly capital-intensive, including our need to incur capital expenditures for expansion or replacement of existing equipment and to comply with environmental laws. We currently anticipate that our operations will generate sufficient cash resources to fund our operating needs and capital expenditures for at least the next year. At some point in the future, however, we may be required to obtain additional financing to fund capital expenditures. If we need to obtain additional funds, we may not be able to do so on favorable terms, or at all. If any such financing is not available when required or is not available on acceptable terms, we may not be able to fund capital expenditures necessary to keep us competitive.

Increases in wood fiber and other raw material costs may harm the results of our operations. The percentage of our wood fiber requirements obtained from our timberlands will fluctuate based on a variety of factors, including changes in our timber harvest levels and changes in our manufacturing capacity. Our timberlands provided approximately 43% of our requirements over the past five calendar years. The cost of various types of wood fiber that we purchase in the market has at times fluctuated greatly because of economic or industry conditions. In addition, the cost of other raw supplies, such as energy, chemicals, and labor, significantly impacts the results of our operations. Selling prices of our products have not always increased in response to increases in the prices of our raw materials. On occasion, our results of operations have been and may in the future be harmed if we are unable to pass raw material price increases t hrough to our customers.

Significant environmental regulation and environmental compliance expenditures impact our results. Our paper and building products businesses are subject to a wide range of general and industry-specific environmental laws and regulations, particularly with respect to air emissions, wastewater discharges, solid and hazardous waste management, site remediation, forestry operations, and endangered species. Compliance with these laws and regulations is a significant factor in our business. We expect to continue to incur significant capital and operating expenditures to maintain compliance with applicable environmental laws and regulations. Our failure to comply with applicable environmental laws and regulations and permit requirements could result in civil or criminal fines or penalties or enforcement actions, including regulatory or judicial orders enjoining or curtailing operations or requiring corrective measures, installation of pollut ion control equipment, or remedial actions. As an owner and operator of real estate, we may be liable under environmental laws for cleanup and other costs and damages, including tort liability, resulting from past or present spills or releases of hazardous or toxic substances on or from our properties. Liability under these laws may be imposed without regard to whether we knew of, or were responsible for, the presence of such substances on our property and, in some cases, may not be limited to the value of the property. Unanticipated situations could give rise to material environmental liabilities. Enactment of new environmental laws or regulations or changes in existing laws or regulations might require significant expenditures. We may be unable to generate funds or other sources of liquidity and capital to fund unforeseen environmental liabilities or expenditures.

Decreases in the availability of timber may harm our operations. Over the past several years, the amount of timber available for commercial harvest from public lands in the United States has declined significantly due to environmental litigation and changes in government policy. In 2001, we closed our plywood and lumber operations in Emmett, Idaho, and our sawmill in Cascade, Idaho, due to the significant decline in federal timber offered for sale. Further constraints on timber supply, both on public and private lands, that would disadvantage our remaining facilities may be imposed in the future. Additional curtailments or closures of our wood products manufacturing facilities are possible.

We do not maintain insurance for losses to our standing timber from natural disasters or other causes. The volume and value of timber that can be harvested from our lands may be limited by natural disasters such as fire, insect infestation, disease, ice storms, windstorms, flooding, and other weather conditions and causes. We do not maintain insurance for any loss to our standing timber from natural disasters or other causes.

We cannot ensure that we will complete our acquisition of OfficeMax. On July 13, 2003, we agreed to acquire OfficeMax via a merger. While we expect to complete the acquisition in the fourth quarter of 2003, its consummation is subject to a number of conditions that must be satisfied or waived. For example, shareholders of both companies must approve the transaction. We cannot assure you that shareholders will approve the transaction or that the other conditions will be satisfied or waived on a timely basis.

We cannot ensure that our integration with OfficeMax will be successful. If the proposed acquisition is completed, OfficeMax will become a part of Boise Office Solutions. Integrating and coordinating our operations and personnel with those of OfficeMax will involve complex operational and personnel-related challenges. This process will be time-consuming and expensive and may disrupt the business of either or both companies and may not result in the full benefits we currently expect. The difficulties, costs, and delays that could be encountered include: unanticipated issues in integrating information, communications, and other systems; negative impacts on employee morale and performance as a result of job changes and reassignments; difficulties attracting and retaining key personnel; loss of customers; unanticipated incompatibility of purchasing, logistics, marketing, paper sales, and administration methods; and unanticipated cos ts of terminating or relocating facilities and operations.

We will have more indebtedness after the merger, which could adversely affect our cash flows, business, and ability to fulfill our debt obligations. We have a substantial amount of debt, some of which we recently incurred as part of our proposed acquisition of OfficeMax. As of October 31, 2003, our outstanding debt was $1.8 billion. The increased levels of debt could, among other things: require us to dedicate a substantial portion of our cash flow from operations to payments on our debt, thereby reducing funds available for working capital, capital expenditures, acquisitions, and other purposes; increase the cost and reduce the availability of funds from commercial lenders, debt financing transactions, and other sources; increase our vulnerability to, and limit our flexibility in planning for, adverse economic and industry conditions; create competitive disadvantages compared with other companies with lower debt levels ; and cause further downgrading of our credit rating, which could increase our cost of and ability to borrow money.

The outcome and timing of our evaluation of strategic alternatives. At the same time we announced our proposed acquisition of OfficeMax, we also announced we would evaluate strategic alternatives for our paper and building products businesses. We have engaged Goldman, Sachs & Co. to assist the company in developing, evaluating, and implementing these alternatives. We will consider alternatives ranging from no change in the company's business mix to restructurings, divestitures, spinoffs, and other business combinations. This evaluation and any subsequent implementation of the plans that we develop could, in fact, take longer than the 12 to 18 months we have anticipated. The evaluation, its timing, outcome, and implementation may significantly affect the company and its future financial results and business prospects.

ITEM 3.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

          In March 2002, we entered into an interest rate swap with a notional amount of $50 million. This swap converts $50 million of fixed-rate $150 million 7.05% debentures to variable-rate debt based on six-month LIBOR plus approximately 2.2%. The effective interest rates at September 30, 2003 and 2002, were 3.5% and 4.3%. The swap expires in May 2005. This swap is designated as a fair value hedge of a proportionate amount of the fixed-rate debentures. The swap and the proportionate amount of debentures are marked to market, with changes in the fair value of the instruments recorded in income (loss). This swap was fully effective in hedging the changes in fair value of the hedged item; accordingly, changes in the fair values of these instruments had no net effect on our reported income (loss).

          In August 2002, we entered into an electricity swap that converts 36 megawatts of usage in the Northwest to a fixed rate. This swap expires at the end of 2003. The swap was designated as a cash flow hedge. Accordingly, changes in the fair value of the swap, net of taxes, were recorded in "Accumulated other comprehensive loss" in our Consolidated Balance Sheets. The swap was fully effective in hedging the changes in the fair value of the hedged items.

          In February 2001, we entered into two interest rate swaps with notional amounts of $50 million each, one of which matured in February 2003 and one that will mature in February 2004. Also, in November 2001, we entered into an interest rate swap with a notional amount of $50 million, which will mature in November 2004. The swaps hedge the variable cash flow risk from the variable interest payments on $100 million of our LIBOR-based debt in 2003 and $150 million in 2002. The effective fixed interest rates at September 30, 2003 and 2002, were 4.5% and 4.8%. Changes in the fair value of these swaps, net of taxes, were recorded in "Accumulated other comprehensive loss" and reclassified to "Interest expense" as interest expense was recognized on the revolving credit agreement. Amounts reclassified for the nine months ended September 30, 2003 and 2002, increased interest expense by $2.2 million and $3.1 million, respe ctively. Ineffectiveness related to these hedges was not significant.

ITEM 4.

CONTROLS AND PROCEDURES

(a)

As of the end of the period covered by this report, the chief executive officer and chief financial officer directed an evaluation of the design and operation of our disclosure controls and procedures pursuant to Rule 13a-15(e) of the Securities Exchange Act of 1934. The evaluation was conducted to determine whether the company's disclosure controls and procedures were effective in bringing material information about the company to the attention of senior management. Based on that evaluation, our chief executive officer and chief financial officer concluded that the company's disclosure controls and procedures are effective in alerting them in a timely manner to material information that the company is required to disclose in its filings with the Securities and Exchange Commission.

(b)	Since our evaluation, we have made no significant changes in the design or operation of our internal controls. Likewise, we have not taken corrective actions or made changes to other factors that could significantly affect the design or operation of these controls.

PART II - OTHER INFORMATION

ITEM 1.

LEGAL PROCEEDINGS

We have been notified that we are a "potentially responsible party" under the Comprehensive Environmental Response, Compensation and Liability Act (CERCLA) or similar federal and state laws, or have received a claim from a private party, with respect to 20 active sites where hazardous substances or other contaminants are or may be located. In most cases, we are one of many potentially responsible parties, and our alleged contribution to these sites is relatively minor. For sites where a range of potential liability can be determined, we have established appropriate reserves. We believe we have minimal or no responsibility with regard to several other sites. We cannot predict with certainty the total response and remedial costs, our share of the total costs, the extent to which contributions will be available from other parties, or the amount of time necessary to complete the cleanups. Based on our investigations; our experience with respect to cleanup of hazardous substances; the fact that expenditures will, in many cases, be incurred over extended periods of time; and the number of solvent potentially responsible parties, we do not believe that the known actual and potential response costs will, in the aggregate, materially affect our financial position or results of operations.

Refer to our Annual Report on Form 10-K for the year ended December 31, 2002, for information concerning other legal proceedings.

ITEM 2.

CHANGES IN SECURITIES

None.

ITEM 3.

DEFAULTS UPON SENIOR SECURITIES

None.

ITEM 4.

SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

None.

ITEM 5.

OTHER INFORMATION

On November 3, 2003, we amended our 2002 Form 10-K to restate and amend the list of our directors and executive officers, including their business experience (required by Part III, Item 10.).

ITEM 6.

EXHIBITS AND REPORTS ON FORM 8-K

(a)	Exhibits. Required exhibits are listed in the Index to Exhibits and are incorporated by reference.

(b)

Reports on Form 8-K.

On October 8, 2003, we filed a Form 8-K with the Securities and Exchange Commission to furnish the press release pre-announcing our third quarter 2003 financial results.

On October 20, 2003, we filed a Form 8-K with the Securities and Exchange Commission to file the Terms Agreement and Form of Fourth Supplemental Indenture for our 6.5% Senior Notes Due 2010 and 7.0% Senior Notes Due 2013.

On October 21, 2003, we filed a Form 8-K with the Securities and Exchange Commission to furnish the earnings release announcing our third quarter 2003 financial results and selected pages from our Third Quarter 2003 Fact Book.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

		BOISE CASCADE CORPORATION
		/s/ Thomas E. Carlile _________________________________ Thomas E. Carlile Vice President and Controller (As Duly Authorized Officer and Chief Accounting Officer)

Date: November 13, 2003

BOISE CASCADE CORPORATION

INDEX TO EXHIBITS

Filed With the Quarterly Report on Form 10-Q for the Quarter Ended September 30, 2003

Exhibit
Number

Description

Page
Number

Computation of Per-Share Income (Loss)

12.1

Ratio of Earnings to Fixed Charges

12.2

Ratio of Earnings to Combined Fixed Charges and Preferred Dividend Requirements

31.1

CEO Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

31.2

CFO Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

Section 906 Certifications of Chief Executive Officer and Chief Financial Officer of Boise Cascade Corporation

Boise and HomePlate are trademarks of Boise Cascade Corporation.

EXHIBIT 11

Exhibit 11

Boise Cascade Corporation and Subsidiaries
Computation of Per-Share Income (Loss)

		Three Months Ended September 30						Nine Months Ended September 30
		________________________						________________________
			2003			2002			2003			2002
		________			________			_______			_______
		(thousands, except per-share amounts)
Basic
Income before cumulative effect of accounting changes		$	32,884		$	8,510		$	10,207		$		5,133
Preferred dividends (a)			(3,191	)		(3,262	)		(9,744	)			(9,812	)
		_______			_______			_______			_______
Basic income (loss) before cumulative effect of accounting changes			29,693			5,248			463				(4,679	)
Cumulative effect of accounting changes, net of income tax			-			-			(8,803	)			-
		_______			_______			_______			_______
Basic income (loss)		$	29,693		$	5,248		$	(8,340	)	$		(4,679	)
		=======			=======			=======			=======
Average shares used to determine basic income (loss) per common share			58,411			58,269			58,334				58,194
		=======			=======			=======			=======

Basic income (loss) per common share before cumulative effect of accounting changes			$0.51			$0.09			$ 0.01				$(0.08	)
Cumulative effect of accounting changes			-			-			(0.15	)			-
		____			____			____			____
Basic income (loss) per common share			$0.51			$0.09			$(0.14	)			$(0.08	)
		====			====			====			====
Diluted
Basic income (loss) before cumulative effect of accounting changes		$	29,693		$	5,248		$	463		$		(4,679	)
Preferred dividends eliminated			3,191			3,262			9,744				9,812
Supplemental ESOP contribution			(2,891	)		(2,925	)		(8,822	)			(8,822	)
		_______			_______			_______			_______
Diluted income (loss) before cumulative effect of accounting changes			29,993			5,585			1,385				(3,689	)
Cumulative effect of accounting changes			-			-			(8,803	)			-
		_______			_______			_______			_______
Diluted income (loss)		$	29,993		$	5,585		$	(7,418	)	$		(3,689	)
		=======			=======			=======			=======

Average shares used to determine basic income (loss) per common share			58,411			58,269			58,334				58,194
Stock options and other			956			239			441				424
Series D Convertible Preferred Stock			3,330			3,499			3,368				3,539
		_______			_______			_______			_______
Average shares used to determine diluted income (loss) per common share			62,697			62,007			62,143				62,157
		=======			=======			=======			=======

Diluted income (loss) per common share before cumulative effect of accounting changes			$0.48			$0.09			$ 0.02				$(0.06	)
Cumulative effect of accounting changes			-			-			(0.14	)			-
		____			____			____			____
Diluted income (loss) per common share (b)			$0.48			$0.09			$(0.12	)			$(0.06	)
		====			====			====			====

(a)	The dividend attributable to the company's Series D Convertible Preferred Stock held by the company's ESOP (employee stock ownership plan) is net of a tax benefit.

(b)	For the nine months ended September 30, 2003 and 2002, the computation of diluted loss per common share was antidilutive; therefore, amounts reported for basic and diluted loss were the same.

EXHIBIT 12.1

Exhibit 12.1

Boise Cascade Corporation and Subsidiaries
Ratio of Earnings to Fixed Charges

																Nine Months Ended
	Year Ended December 31															September 30
	____________________________________________															_________________
	1998			1999			2000			2001			2002			2002			2003
	_______			_______			_______			_______			_______			_______			_______
	(thousands)

Interest costs	$	159,870		$	146,124		$	152,322		$	128,970		$	120,543		$	90,285		$	86,593
Guarantee of interest on ESOP debt		14,671			12,856			10,880			8,732			6,405			4,906			3,020
Interest capitalized during the period		1,341			238			1,458			1,945			3,937			3,776			352
Interest factor related to noncapitalized leases (a)		11,308			13,065			13,394			11,729			11,128			8,178			8,422
Adjustable conversion-rate equity security unit distributions		- -			- -			- -			947			13,219			9,908			9,931
	_______			_______			_______			_______			_______			_______			_______
Total fixed charges	$	187,190		$	172,283		$	178,054		$	152,323		$	155,232		$	117,053		$	108,318
	=======			=======			=======			=======			=======			=======			=======
Income (loss) before income taxes, minority interest, and cumulative effect of accounting changes	$	(16,878	)	$	355,940		$	298,331		$	(47,611	)	$	1,005		$	(12,164	)	$	19,723
Undistributed (earnings) losses of less than 50%- owned entities, net of distributions received		3,791			(6,115	)		(2,061	)		8,039			2,435			2,354			(4,351	)
Total fixed charges		187,190			172,283			178,054			152,323			155,232			117,053			108,318
Less: Interest capitalized		(1,341	)		(238	)		(1,458	)		(1,945	)		(3,937	)		(3,776	)		(352	)
Guarantee of interest on ESOP debt		(14,671	)		(12,856	)		(10,880	)		(8,732	)		(6,405	)		(4,906	)		(3,020	)
	_______			_______			_______			_______			_______			_______			_______
Total earnings before fixed charges	$	158,091		$	509,014		$	461,986		$	102,074		$	148,330		$	98,561		$	120,318
	=======			=======			=======			=======			=======			=======			=======

Ratio of earnings to fixed charges		-			2.95			2.59			-			-			-			1.11

Excess of fixed charges over earnings before fixed charges	$	29,099		$	- -		$	- -		$	50,249		$	6,902		$	18,492		$	- -

(a)	Interest expense for operating leases with terms of one year or longer is based on an imputed interest rate for each lease.

EXHIBIT 12.2

Exhibit 12.2

Boise Cascade Corporation and Subsidiaries
Ratio of Earnings to Combined Fixed Charges
and Preferred Dividend Requirements

																Nine Months Ended
	Year Ended December 31															September 30
	____________________________________________															_________________
	1998			1999			2000			2001			2002			2002			2003
	_______			_______			_______			_______			_______			_______			_______
	(thousands)

Interest costs	$	159,870		$	146,124		$	152,322		$	128,970		$	120,543		$	90,285		$	86,593
Interest capitalized during the period		1,341			238			1,458			1,945			3,937			3,776			352
Interest factor related to noncapitalized leases (a)		11,308			13,065			13,394			11,729			11,128			8,178			8,422
Adjustable conversion-rate equity security unit distributions		- -			- -			- -			947			13,219			9,908			9,931
	_______			_______			_______			_______			_______			_______			_______
Total fixed charges		172,519			159,427			167,174			143,591			148,827			112,147			105,298
Preferred stock dividend requirements - pretax		19,940			17,129			16,019			15,180			14,548			14,441			13,886
	_______			_______			_______			_______			_______			_______			_______
Combined fixed charges and preferred
dividend requirements	$	192,459		$	176,556		$	183,193		$	158,771		$	163,375		$	126,588		$	119,184
	=======			=======			=======			=======			=======			=======			=======
Income (loss) before income taxes, minority interest, and cumulative effect of accounting changes	$	(16,878	)	$	355,940		$	298,331		$	(47,611	)	$	1,005		$	(12,164	)	$	19,723
Undistributed (earnings) losses of less than 50%- owned entities, net of distributions received		3,791			(6,115	)		(2,061	)		8,039			2,435			2,354			(4,351	)
Total fixed charges		172,519			159,427			167,174			143,591			148,827			112,147			105,298
Less interest capitalized		(1,341	)		(238	)		(1,458	)		(1,945	)		(3,937	)		(3,776	)		(352	)
	_______			_______			_______			_______			_______			_______			_______
Total earnings before fixed charges	$	158,091		$	509,014		$	461,986		$	102,074		$	148,330		$	98,561		$	120,318
	=======			=======			=======			=======			=======			=======			=======

Ratio of earnings to combined fixed charges and preferred dividend requirements		- -			2.88			2.52			- -			- -			- -			1.01

Excess of combined fixed charges and preferred dividend requirements over total earnings before fixed charges	$	34,368		$	- -		$	- -		$	56,697		$	15,045		$	28,027		$	- -

(a)	Interest expense for operating leases with terms of one year or longer is based on an imputed interest rate for each lease.

Exhibit 31.1

CEO CERTIFICATION PURSUANT TO SECTION 302

OF THE SARBANES-OXLEY ACT OF 2002

I, George J. Harad, chief executive officer of Boise Cascade Corporation, certify that:

I have reviewed this quarterly report on Form 10-Q of Boise Cascade Corporation;

Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;

The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:

designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;

evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this quarterly report based on such evaluation; and

disclosed in this quarterly report any change in the registrant's internal control over financial reporting that occurred during the period covered by the quarterly report that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent functions):

all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

			b.	any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date: November 13, 2003


	/s/ George J. Harad _______________________________
	George J. Harad Chief Executive Officer

Exhibit 31.2

CFO CERTIFICATION PURSUANT TO SECTION 302
OF THE SARBANES-OXLEY ACT OF 2002

I, Theodore Crumley, chief financial officer of Boise Cascade Corporation, certify that:

I have reviewed this quarterly report on Form 10-Q of Boise Cascade Corporation;

			b.	any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date: November 13, 2003


	/s/ Theodore Crumley _______________________________
	Theodore Crumley Chief Financial Officer

Exhibit 32

SECTION 906 CERTIFICATIONS OF CHIEF EXECUTIVE OFFICER AND
CHIEF FINANCIAL OFFICER OF
BOISE CASCADE CORPORATION

We are providing this Certificate pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, 18 U.S.C., Section 1350. It accompanies Boise Cascade Corporation's quarterly report on Form 10-Q for the quarter ended September 30, 2003.

________________

I, George J. Harad, Boise Cascade Corporation's chief executive officer, certify that:

(i) the Form 10-Q fully complies with the requirements of Section 13(a) or Section 15(d) of the Securities Exchange Act of 1934 (15 U.S.C. 78m(a) or 78o(d)); and

(ii) the information contained in the Form 10-Q fairly presents, in all material respects, Boise Cascade Corporation's financial condition and results of operations.

/s/ George J. Harad
_______________________________
George J. Harad
Chief Executive Officer

I, Theodore Crumley, Boise Cascade Corporation's chief financial officer, certify that:

(i) the Form 10-Q fully complies with the requirements of Section 13(a) or Section 15(d) of the Securities Exchange Act of 1934 (15 U.S.C. 78m(a) or 78o(d)); and

(ii) the information contained in the Form 10-Q fairly presents, in all material respects, Boise Cascade Corporation's financial condition and results of operations.

/s/ Theodore Crumley
_______________________________
Theodore Crumley
Chief Financial Officer

Dated: November 13, 2003

A signed original of this written statement required by Section 906 has been provided to Boise Cascade Corporation and will be retained by Boise Cascade Corporation and furnished to the Securities and Exchange Commission or its staff upon request.